| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 321.64B | 316.83B | 276.08B | 252.71B | 226.34B | 213.00B |
| Gross Profit | 70.96B | 68.40B | 63.87B | 57.91B | 51.63B | 40.28B |
| EBITDA | 63.51B | 62.06B | 58.88B | 55.84B | 55.50B | 43.00B |
| Net Income | 20.39B | 19.93B | 19.83B | 18.85B | 15.67B | 9.71B |
Balance Sheet | ||||||
| Total Assets | 313.00B | 312.44B | 273.71B | 246.19B | 231.81B | 220.78B |
| Cash, Cash Equivalents and Short-Term Investments | 32.84B | 32.53B | 45.47B | 42.47B | 47.39B | 42.47B |
| Total Debt | 33.60B | 33.62B | 30.18B | 20.43B | 21.87B | 25.56B |
| Total Liabilities | 167.96B | 170.35B | 146.68B | 126.89B | 127.18B | 129.81B |
| Stockholders Equity | 143.66B | 140.68B | 125.75B | 118.12B | 103.53B | 89.96B |
Cash Flow | ||||||
| Free Cash Flow | 24.29B | 16.62B | 21.84B | 21.27B | 32.05B | 29.54B |
| Operating Cash Flow | 42.65B | 28.53B | 40.78B | 38.53B | 43.57B | 40.54B |
| Investing Cash Flow | -21.32B | -21.75B | -17.93B | -18.39B | -11.84B | -13.22B |
| Financing Cash Flow | -20.53B | -19.67B | -20.80B | -25.73B | -27.30B | -23.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥19.57B | 11.93 | ― | 3.49% | 5.03% | -9.55% | |
76 Outperform | $489.14B | 23.55 | 15.67% | 1.27% | 12.48% | 18.38% | |
76 Outperform | $9.28T | 14.46 | 13.75% | 3.17% | 3.34% | 20.36% | |
73 Outperform | ¥23.19B | 21.73 | ― | ― | 30.15% | 31.28% | |
66 Neutral | ¥10.69B | 25.37 | ― | 1.14% | 17.19% | -43.91% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥353.45B | 21.47 | 19.00% | 1.71% | 6.94% | 7.68% |