Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 321.64B | 316.83B | 276.08B | 252.71B | 226.34B | 213.00B |
Gross Profit | 70.96B | 68.40B | 63.87B | 57.91B | 51.63B | 40.28B |
EBITDA | 63.51B | 62.06B | 58.88B | 56.66B | 55.50B | 43.00B |
Net Income | 20.39B | 19.93B | 19.83B | 18.85B | 15.67B | 9.71B |
Balance Sheet | ||||||
Total Assets | 313.00B | 312.44B | 273.71B | 246.19B | 231.81B | 220.78B |
Cash, Cash Equivalents and Short-Term Investments | 32.84B | 32.53B | 45.47B | 42.47B | 47.39B | 42.47B |
Total Debt | 33.60B | 33.62B | 30.18B | 20.43B | 21.87B | 25.56B |
Total Liabilities | 167.96B | 170.35B | 146.68B | 126.89B | 127.18B | 129.81B |
Stockholders Equity | 143.66B | 140.68B | 125.75B | 118.12B | 103.53B | 89.96B |
Cash Flow | ||||||
Free Cash Flow | 24.29B | 16.62B | 21.84B | 21.27B | 32.05B | 29.54B |
Operating Cash Flow | 42.65B | 28.53B | 40.78B | 38.53B | 43.57B | 40.54B |
Investing Cash Flow | -21.32B | -21.75B | -17.93B | -18.39B | -11.84B | -13.22B |
Financing Cash Flow | -20.53B | -19.67B | -20.80B | -25.73B | -27.30B | -23.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥20.30B | 12.37 | ― | 3.37% | 6.35% | 3.10% | |
70 Outperform | ¥25.52B | 28.05 | 22.69% | ― | 27.43% | -5.71% | |
70 Outperform | ¥9.24T | 14.39 | 13.19% | 3.17% | 2.66% | 11.83% | |
69 Neutral | ¥10.20B | 42.20 | 4.67% | 1.20% | 1.95% | -59.39% | |
67 Neutral | ¥385.05B | 23.38 | 15.48% | 1.60% | 6.94% | 7.68% | |
66 Neutral | $480.04B | 23.11 | 15.20% | 1.31% | 12.19% | 4.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |