| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 283.48B | 285.63B | 277.41B | 258.64B | 245.70B | 241.45B |
| Gross Profit | 170.39B | 169.73B | 166.14B | 153.13B | 149.89B | 128.82B |
| EBITDA | 66.54B | 73.65B | 62.96B | 58.88B | 72.28B | 53.73B |
| Net Income | 16.37B | 16.10B | 13.37B | 14.19B | 13.21B | 17.53B |
Balance Sheet | ||||||
| Total Assets | 2.10T | 2.27T | 2.15T | 1.76T | 1.54T | 1.42T |
| Cash, Cash Equivalents and Short-Term Investments | 865.53B | 928.81B | 915.91B | 580.27B | 420.18B | 380.85B |
| Total Debt | 539.78B | 602.27B | 560.44B | 478.90B | 395.99B | 299.00B |
| Total Liabilities | 1.90T | 2.06T | 1.96T | 1.58T | 1.39T | 1.28T |
| Stockholders Equity | 86.54B | 101.76B | 86.40B | 82.60B | 72.22B | 73.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 90.31B | 58.62B | -812.00M | 21.32B | -56.87B |
| Operating Cash Flow | 0.00 | 97.42B | 84.73B | 14.91B | 25.64B | -23.78B |
| Investing Cash Flow | 0.00 | -9.85B | -71.39B | -16.31B | -2.48B | -51.49B |
| Financing Cash Flow | 0.00 | 41.65B | 60.67B | 64.92B | 62.10B | 89.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥18.45B | 13.52 | ― | 3.53% | 5.03% | -9.55% | |
66 Neutral | ¥10.23T | 16.09 | 13.75% | 2.85% | 3.34% | 20.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥441.56B | 19.63 | 15.67% | 1.31% | 12.48% | 18.38% | |
60 Neutral | ¥10.49T | 19.08 | ― | 3.99% | 7.79% | 5.53% | |
56 Neutral | ¥295.69B | 24.87 | 17.97% | 1.36% | 4.75% | 17.02% | |
56 Neutral | ¥13.42T | 9.80 | 11.22% | 3.36% | 2.10% | -9.29% |