Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.62B | 3.62B | 3.52B | 3.05B | 3.75B | 3.86B |
Gross Profit | 1.42B | 1.42B | 1.31B | 1.15B | 1.36B | 1.38B |
EBITDA | 539.31M | 502.54M | 503.24M | -157.46M | 598.44M | 298.74M |
Net Income | 203.91M | 204.88M | 166.92M | -454.41M | 164.66M | -174.32M |
Balance Sheet | ||||||
Total Assets | 3.54B | 3.54B | 3.28B | 3.00B | 3.45B | 3.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.81B | 1.26B | 1.21B | 1.25B | 1.18B |
Total Debt | 475.77M | 475.77M | 474.82M | 517.59M | 600.53M | 686.70M |
Total Liabilities | 1.36B | 1.36B | 1.32B | 1.21B | 1.44B | 1.56B |
Stockholders Equity | 2.17B | 2.17B | 1.96B | 1.80B | 2.01B | 1.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 845.18M | 100.41M | -194.42M | 86.31M | 474.87M |
Operating Cash Flow | 0.00 | 852.29M | 484.28M | 414.48M | 488.42M | 646.26M |
Investing Cash Flow | 0.00 | -265.30M | -380.76M | -608.90M | -392.30M | -167.13M |
Financing Cash Flow | 0.00 | -39.21M | -49.18M | 155.70M | -26.95M | -449.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥5.74B | 12.30 | ― | 27.56% | 47.92% | ||
71 Outperform | ¥3.62B | 11.65 | 0.88% | 6.95% | 50.07% | ||
69 Neutral | ¥9.28B | 10.23 | 3.58% | 8.17% | 25.32% | ||
68 Neutral | ¥2.83B | 12.04 | 2.85% | 3.01% | 20.65% | ||
67 Neutral | ¥3.07B | 17.23 | ― | -2.94% | -52.22% | ||
60 Neutral | $47.13B | 4.38 | -11.40% | 4.21% | 1.87% | -42.87% | |
42 Neutral | ¥3.22B | 105.34 | ― | -6.10% | -88.72% |