| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.78B | 3.62B | 3.52B | 3.05B | 3.75B | 3.86B |
| Gross Profit | 1.55B | 1.42B | 1.31B | 1.15B | 1.36B | 1.38B |
| EBITDA | 641.79M | 502.54M | 503.24M | -157.46M | 598.44M | 298.74M |
| Net Income | 309.90M | 204.88M | 166.92M | -454.41M | 164.66M | -174.32M |
Balance Sheet | ||||||
| Total Assets | 3.62B | 3.54B | 3.28B | 3.00B | 3.45B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 1.81B | 1.26B | 1.21B | 1.25B | 1.18B |
| Total Debt | 426.17M | 475.77M | 474.82M | 517.59M | 600.53M | 686.70M |
| Total Liabilities | 1.35B | 1.36B | 1.32B | 1.21B | 1.44B | 1.56B |
| Stockholders Equity | 2.27B | 2.17B | 1.96B | 1.80B | 2.01B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 845.18M | 100.41M | -194.42M | 86.31M | 474.87M |
| Operating Cash Flow | 0.00 | 852.29M | 484.28M | 414.48M | 488.42M | 646.26M |
| Investing Cash Flow | 0.00 | -265.30M | -380.76M | -608.90M | -392.30M | -167.13M |
| Financing Cash Flow | 0.00 | -39.21M | -49.18M | 155.70M | -26.95M | -449.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥19.32B | 12.60 | ― | 3.53% | 5.03% | -9.55% | |
75 Outperform | ¥9.59B | 10.29 | ― | 3.85% | 1.75% | 24.87% | |
70 Outperform | ¥3.48B | 11.99 | ― | 0.98% | 11.10% | 16.84% | |
66 Neutral | ¥22.35B | 22.27 | ― | ― | 30.15% | 31.28% | |
64 Neutral | ¥14.32B | 10.97 | ― | 4.02% | 5.13% | -13.74% | |
62 Neutral | ¥3.51B | 27.33 | ― | ― | -3.76% | -67.98% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |