| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.78B | 3.62B | 3.52B | 3.05B | 3.75B | 3.86B |
| Gross Profit | 1.55B | 1.42B | 1.31B | 1.15B | 1.36B | 1.38B |
| EBITDA | 641.79M | 502.54M | 503.24M | -157.46M | 598.44M | 298.74M |
| Net Income | 309.90M | 204.88M | 166.92M | -454.41M | 164.66M | -174.32M |
Balance Sheet | ||||||
| Total Assets | 3.62B | 3.54B | 3.28B | 3.00B | 3.45B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 1.81B | 1.26B | 1.21B | 1.25B | 1.18B |
| Total Debt | 426.17M | 475.77M | 474.82M | 517.59M | 600.53M | 686.70M |
| Total Liabilities | 1.35B | 1.36B | 1.32B | 1.21B | 1.44B | 1.56B |
| Stockholders Equity | 2.27B | 2.17B | 1.96B | 1.80B | 2.01B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 845.18M | 100.41M | -194.42M | 86.31M | 474.87M |
| Operating Cash Flow | 0.00 | 852.29M | 484.28M | 414.48M | 488.42M | 646.26M |
| Investing Cash Flow | 0.00 | -265.30M | -380.76M | -608.90M | -392.30M | -167.13M |
| Financing Cash Flow | 0.00 | -39.21M | -49.18M | 155.70M | -26.95M | -449.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥7.69B | 16.57 | ― | ― | 27.56% | 47.92% | |
71 Outperform | ¥3.59B | 11.54 | ― | 0.85% | 6.95% | 50.07% | |
69 Neutral | ¥9.89B | 10.90 | ― | 3.73% | 8.17% | 25.32% | |
68 Neutral | ¥2.84B | 12.09 | ― | 2.83% | 3.01% | 20.65% | |
61 Neutral | ¥2.97B | 17.10 | ― | ― | -2.94% | -52.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | ¥3.18B | 98.38 | ― | ― | -6.09% | -88.41% |