| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.61B | 7.41B | 4.70B | 3.96B | 2.99B | 2.50B |
| Gross Profit | 2.40B | 2.96B | 2.09B | 1.82B | 1.54B | 1.59B |
| EBITDA | 908.91M | 1.04B | 820.97M | 588.03M | 359.06M | 616.17M |
| Net Income | 462.30M | 417.00M | 346.00M | 327.91M | 77.76M | 346.70M |
Balance Sheet | ||||||
| Total Assets | 9.29B | 10.77B | 7.95B | 7.28B | 5.64B | 4.46B |
| Cash, Cash Equivalents and Short-Term Investments | 942.24M | 969.85M | 1.04B | 1.11B | 990.32M | 1.68B |
| Total Debt | 5.13B | 6.11B | 3.50B | 2.44B | 1.72B | 1.66B |
| Total Liabilities | 7.82B | 9.14B | 6.74B | 6.42B | 5.13B | 2.33B |
| Stockholders Equity | 1.47B | 1.63B | 1.21B | 859.31M | 514.75M | 2.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.63B | -1.10B | -638.03M | -606.58M | -685.44M |
| Operating Cash Flow | 0.00 | -2.52B | -1.10B | -631.21M | -560.94M | -427.73M |
| Investing Cash Flow | 0.00 | -130.93M | -26.69M | -21.52M | -208.01M | -186.08M |
| Financing Cash Flow | 0.00 | 2.58B | 1.05B | 775.68M | 80.73M | 1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥16.75B | 13.03 | ― | 3.53% | 3.36% | -23.56% | |
68 Neutral | ¥14.28B | 9.66 | ― | 4.02% | 5.51% | -2.57% | |
63 Neutral | ¥20.02B | 27.91 | ― | ― | 25.92% | -10.55% | |
62 Neutral | ¥3.16B | 10.26 | ― | ― | 8.20% | 2.55% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥15.71B | 23.80 | ― | 1.01% | 14.48% | -12.25% | |
53 Neutral | ¥7.88B | 7.57 | ― | ― | 72.08% | 30.74% |