| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.42B | 6.35B | 5.43B | 6.19B | 2.83B | 1.73B |
| Gross Profit | 1.83B | 1.56B | 1.59B | 2.30B | 1.14B | 690.60M |
| EBITDA | 649.62M | 29.07M | 153.83M | 1.35B | 483.13M | 360.49M |
| Net Income | 136.30M | 73.50M | 33.43M | 851.65M | 307.06M | 241.08M |
Balance Sheet | ||||||
| Total Assets | 4.54B | 3.59B | 4.21B | 4.92B | 2.75B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.47B | 1.82B | 2.19B | 1.52B | 1.22B |
| Total Debt | 446.20M | 501.00M | 923.00M | 1.34B | 346.08M | 0.00 |
| Total Liabilities | 1.67B | 1.50B | 2.07B | 2.74B | 1.04B | 337.31M |
| Stockholders Equity | 2.38B | 1.79B | 1.67B | 1.66B | 1.65B | 1.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 214.00M | 188.00M | 956.61M | 339.13M | 260.31M |
| Operating Cash Flow | 0.00 | 214.95M | 191.00M | 976.31M | 359.72M | 316.30M |
| Investing Cash Flow | 0.00 | -104.68M | -95.15M | -471.03M | -464.19M | -71.13M |
| Financing Cash Flow | 0.00 | -473.34M | -461.00M | 161.14M | 407.84M | -15.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.54B | 74.47 | ― | 0.38% | 17.63% | ― | |
67 Neutral | ¥7.40B | 17.23 | ― | ― | 39.18% | 27.87% | |
66 Neutral | ¥11.86B | 27.26 | ― | 1.01% | 17.19% | -43.91% | |
64 Neutral | ¥3.19B | 24.87 | ― | ― | -3.76% | -67.98% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥9.80B | 47.29 | ― | 1.23% | 11.99% | 177.55% | |
45 Neutral | ¥3.40B | 64.68 | ― | ― | 4.84% | -54.50% |