| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.97B | 14.11B | 15.54B | 20.49B | 18.63B | 4.55B |
| Gross Profit | 7.64B | 7.75B | 8.12B | 9.80B | 9.21B | 2.78B |
| EBITDA | 1.42B | -845.00M | 1.75B | 2.77B | 2.11B | 319.29M |
| Net Income | -8.00M | -2.35B | 308.00M | 548.00M | 452.00M | -94.78M |
Balance Sheet | ||||||
| Total Assets | 18.45B | 16.48B | 18.88B | 20.97B | 21.33B | 6.37B |
| Cash, Cash Equivalents and Short-Term Investments | 8.78B | 9.32B | 9.20B | 10.74B | 10.25B | 1.99B |
| Total Debt | 3.16B | 3.40B | 3.55B | 5.35B | 5.86B | 1.36B |
| Total Liabilities | 6.74B | 6.85B | 6.71B | 9.38B | 9.67B | 1.94B |
| Stockholders Equity | 10.13B | 8.00B | 10.72B | 10.08B | 10.19B | 4.34B |
Cash Flow | ||||||
| Free Cash Flow | -268.00M | 1.32B | -962.00M | 4.20B | 1.29B | -703.13M |
| Operating Cash Flow | -230.00M | 1.50B | -196.00M | 4.75B | 1.55B | -569.86M |
| Investing Cash Flow | -702.00M | -823.00M | -498.00M | -886.00M | -1.04B | -222.16M |
| Financing Cash Flow | -189.00M | -161.00M | -1.19B | -1.75B | -1.04B | 811.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥12.76B | 12.31 | ― | 4.31% | 6.02% | 12.70% | |
69 Neutral | ¥19.04B | 3.99 | ― | ― | 72.32% | 1424.97% | |
65 Neutral | ¥11.93B | 14.11 | ― | 2.63% | 18.27% | -4.07% | |
64 Neutral | ¥10.56B | 11.46 | ― | 3.65% | 16.07% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | ¥9.91B | -4.18 | ― | ― | -9.23% | -882.64% |