| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.11B | 15.54B | 20.49B | 18.63B | 4.55B |
| Gross Profit | 7.75B | 8.12B | 9.80B | 9.21B | 2.78B |
| EBITDA | -845.00M | 1.75B | 2.77B | 2.11B | 319.29M |
| Net Income | -2.35B | 308.00M | 548.00M | 452.00M | -94.78M |
Balance Sheet | |||||
| Total Assets | 16.48B | 18.88B | 20.97B | 21.33B | 6.37B |
| Cash, Cash Equivalents and Short-Term Investments | 9.32B | 9.20B | 10.74B | 10.25B | 1.99B |
| Total Debt | 3.40B | 3.55B | 5.35B | 5.86B | 1.36B |
| Total Liabilities | 6.85B | 6.71B | 9.38B | 9.67B | 1.94B |
| Stockholders Equity | 8.00B | 10.72B | 10.08B | 10.19B | 4.34B |
Cash Flow | |||||
| Free Cash Flow | 1.32B | -962.00M | 4.20B | 1.29B | -703.13M |
| Operating Cash Flow | 1.50B | -196.00M | 4.75B | 1.55B | -569.86M |
| Investing Cash Flow | -823.00M | -498.00M | -886.00M | -1.04B | -222.16M |
| Financing Cash Flow | -161.00M | -1.19B | -1.75B | -1.04B | 811.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥9.10B | 11.00 | ― | 0.61% | 32.31% | 105.04% | |
67 Neutral | ¥29.02B | 14.24 | ― | 1.02% | 24.97% | 37.84% | |
64 Neutral | ¥9.82B | 10.65 | ― | 3.65% | 16.07% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥115.72B | 35.71 | 19.59% | 0.16% | 18.08% | 136.77% | |
52 Neutral | ¥28.66B | 4.45 | ― | 1.57% | 9.04% | -0.91% | |
46 Neutral | ¥10.51B | -5.22 | ― | ― | -9.23% | -882.64% |