Sep 24 | Sep 23 | Sep 22 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.54B | ¥ 20.49B | ¥ 18.63B | ¥ 4.55B | ¥ 4.49B |
Gross Profit | ¥ 8.12B | ¥ 9.80B | ¥ 9.21B | ¥ 2.78B | ¥ 2.56B |
Operating Income | ¥ 631.00M | ¥ 1.88B | ¥ 1.56B | ¥ 235.62M | ¥ 271.53M |
EBITDA | ¥ 1.75B | ¥ 2.77B | ¥ 2.58B | ¥ 510.13M | ¥ 465.78M |
Net Income | ¥ 308.00M | ¥ 548.00M | ¥ 452.00M | ¥ -94.78M | ¥ 16.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.20B | ¥ 10.74B | ¥ 10.25B | ¥ 1.99B | ¥ 1.97B |
Total Assets | ¥ 18.88B | ¥ 20.97B | ¥ 21.33B | ¥ 6.37B | ¥ 5.84B |
Total Debt | ¥ 3.55B | ¥ 5.35B | ¥ 5.86B | ¥ 1.36B | ¥ 182.46M |
Net Debt | ¥ -3.95B | ¥ -4.06B | ¥ -1.41B | ¥ -624.65M | ¥ -1.79B |
Total Liabilities | ¥ 6.71B | ¥ 9.38B | ¥ 9.67B | ¥ 1.94B | ¥ 959.99M |
Stockholders' Equity | ¥ 10.72B | ¥ 10.08B | ¥ 10.19B | ¥ 4.34B | ¥ 4.76B |
Cash Flow | |||||
Free Cash Flow | ¥ -962.00M | ¥ 4.20B | ¥ 1.29B | ¥ -703.13M | ¥ 284.32M |
Operating Cash Flow | ¥ -196.00M | ¥ 4.75B | ¥ 1.55B | ¥ -569.86M | ¥ 367.73M |
Investing Cash Flow | ¥ -498.00M | ¥ -886.00M | ¥ -1.04B | ¥ -222.16M | ¥ -2.44B |
Financing Cash Flow | ¥ -1.19B | ¥ -1.75B | ¥ -1.04B | ¥ 811.49M | ¥ -23.61M |