Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.23B | 24.50B | 21.95B | 19.21B | 18.76B | 15.73B |
Gross Profit | 13.19B | 12.75B | 11.51B | 8.89B | 8.74B | 7.58B |
EBITDA | 2.04B | 1.69B | 1.34B | 625.00M | -217.00M | -1.75B |
Net Income | 879.00M | 611.00M | 748.00M | 185.00M | -1.15B | -2.13B |
Balance Sheet | ||||||
Total Assets | 18.45B | 18.34B | 15.45B | 13.62B | 14.61B | 16.06B |
Cash, Cash Equivalents and Short-Term Investments | 5.88B | 5.84B | 4.98B | 2.83B | 3.43B | 3.84B |
Total Debt | 5.56B | 5.70B | 5.41B | 6.09B | 5.95B | 7.14B |
Total Liabilities | 12.85B | 13.13B | 11.74B | 10.75B | 10.63B | 10.54B |
Stockholders Equity | 2.65B | 2.55B | 1.68B | 1.19B | 1.81B | 3.46B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 941.00M | 2.67B | -433.00M | 1.49B | -3.67B |
Operating Cash Flow | 0.00 | 1.03B | 2.75B | -365.00M | 1.56B | -3.49B |
Investing Cash Flow | 0.00 | 124.00M | 298.00M | -140.00M | -230.00M | -404.00M |
Financing Cash Flow | 0.00 | -285.00M | -896.00M | -92.00M | -1.74B | 2.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 10.77B | 14.22 | 3.50% | 1.99% | 3.59% | 3.84% | |
76 Outperform | 15.96B | 17.49 | 5.47% | 1.23% | 2.95% | 6.31% | |
74 Outperform | ¥14.51B | 13.53 | ― | 1.84% | 21.32% | 377.20% | |
73 Outperform | 5.60B | 6.50 | 7.44% | 2.11% | 0.16% | 100.58% | |
72 Outperform | 13.28B | 13.89 | 23.38% | 2.11% | 15.85% | 16.36% | |
68 Neutral | 27.32B | 16.17 | 3.61% | 2.50% | 4.91% | 1.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |