| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.76B | 24.50B | 21.95B | 19.21B | 18.76B | 15.73B |
| Gross Profit | 13.81B | 12.75B | 11.51B | 8.89B | 8.74B | 7.58B |
| EBITDA | 2.35B | 1.69B | 1.34B | 625.00M | -217.00M | -1.75B |
| Net Income | 1.05B | 611.00M | 748.00M | 185.00M | -1.15B | -2.13B |
Balance Sheet | ||||||
| Total Assets | 22.08B | 18.34B | 15.45B | 13.62B | 14.61B | 16.06B |
| Cash, Cash Equivalents and Short-Term Investments | 8.11B | 5.84B | 4.98B | 2.83B | 3.43B | 3.84B |
| Total Debt | 7.74B | 5.70B | 5.41B | 6.09B | 5.95B | 7.14B |
| Total Liabilities | 15.44B | 13.13B | 11.74B | 10.75B | 10.63B | 10.54B |
| Stockholders Equity | 3.34B | 2.55B | 1.68B | 1.19B | 1.81B | 3.46B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 941.00M | 2.67B | -433.00M | 1.49B | -3.67B |
| Operating Cash Flow | 0.00 | 1.03B | 2.75B | -365.00M | 1.56B | -3.49B |
| Investing Cash Flow | 0.00 | 124.00M | 298.00M | -140.00M | -230.00M | -404.00M |
| Financing Cash Flow | 0.00 | -285.00M | -896.00M | -92.00M | -1.74B | 2.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥6.05B | 6.92 | ― | 2.36% | 0.08% | 105.25% | |
67 Neutral | ¥11.37B | 12.33 | ― | 3.54% | 16.07% | 50.91% | |
66 Neutral | ¥25.04B | 14.69 | ― | 2.80% | 4.02% | 18.12% | |
65 Neutral | ¥14.50B | 15.97 | ― | 1.52% | 1.23% | 0.12% | |
65 Neutral | ¥11.63B | 13.76 | ― | 2.20% | 18.27% | -4.07% | |
65 Neutral | ¥18.88B | 25.61 | ― | 1.32% | 3.37% | 9.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |