Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.23B | 24.50B | 21.95B | 19.21B | 18.76B | 15.73B |
Gross Profit | 13.19B | 12.75B | 11.51B | 8.89B | 8.74B | 7.58B |
EBITDA | 2.04B | 1.69B | 1.34B | 625.00M | -217.00M | -1.75B |
Net Income | 879.00M | 611.00M | 748.00M | 185.00M | -1.15B | -2.13B |
Balance Sheet | ||||||
Total Assets | 18.45B | 18.34B | 15.45B | 13.62B | 14.61B | 16.06B |
Cash, Cash Equivalents and Short-Term Investments | 5.88B | 5.84B | 4.98B | 2.83B | 3.43B | 3.84B |
Total Debt | 5.56B | 5.70B | 5.41B | 6.09B | 5.95B | 7.14B |
Total Liabilities | 12.85B | 13.13B | 11.74B | 10.75B | 10.63B | 10.54B |
Stockholders Equity | 2.65B | 2.55B | 1.68B | 1.19B | 1.81B | 3.46B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 941.00M | 2.67B | -433.00M | 1.49B | -3.67B |
Operating Cash Flow | 0.00 | 1.03B | 2.75B | -365.00M | 1.56B | -3.49B |
Investing Cash Flow | 0.00 | 124.00M | 298.00M | -140.00M | -230.00M | -404.00M |
Financing Cash Flow | 0.00 | -285.00M | -896.00M | -92.00M | -1.74B | 2.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥27.24B | 15.98 | 2.50% | 4.91% | 1.63% | ||
78 Outperform | ¥10.14B | 13.40 | 2.03% | 3.59% | 3.84% | ||
76 Outperform | ¥14.31B | 14.96 | 1.97% | 15.85% | 16.36% | ||
76 Outperform | ¥16.45B | 17.77 | 1.21% | 2.95% | 6.31% | ||
74 Outperform | ¥14.05B | 13.39 | 1.85% | 21.32% | 377.20% | ||
73 Outperform | ¥5.32B | 6.17 | 2.24% | 0.16% | 100.58% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |