| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.70B | 11.77B | 9.43B | 8.73B | 8.32B | 7.22B |
| Gross Profit | 10.24B | 7.76B | 5.96B | 5.30B | 5.23B | 4.40B |
| EBITDA | 1.60B | 1.17B | 324.32M | 21.47M | 311.78M | 127.86M |
| Net Income | 970.22M | 825.43M | 326.68M | -72.62M | 159.22M | 19.41M |
Balance Sheet | ||||||
| Total Assets | 10.61B | 9.78B | 3.35B | 3.07B | 2.79B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 2.97B | 2.72B | 1.29B | 1.14B | 1.27B | 667.70M |
| Total Debt | 3.54B | 4.06B | 733.43M | 736.85M | 438.64M | 477.14M |
| Total Liabilities | 6.32B | 6.43B | 1.87B | 1.95B | 1.55B | 1.33B |
| Stockholders Equity | 4.29B | 3.35B | 1.48B | 1.12B | 1.24B | 808.46M |
Cash Flow | ||||||
| Free Cash Flow | 1.89B | 1.55B | 352.28M | -285.56M | 294.00M | -28.61M |
| Operating Cash Flow | 1.98B | 1.65B | 385.98M | -284.39M | 297.65M | -9.63M |
| Investing Cash Flow | 2.89M | -514.48M | -245.88M | 69.90M | 79.04M | 6.60M |
| Financing Cash Flow | -1.13B | 124.66M | 13.71M | 83.94M | 227.01M | -212.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.86B | 14.05 | ― | 0.72% | 31.76% | -26.08% | |
77 Outperform | ¥5.70B | 6.52 | ― | 2.05% | 0.08% | 105.25% | |
76 Outperform | ¥15.34B | 16.88 | ― | 1.52% | 1.23% | 0.12% | |
68 Neutral | ¥10.88B | 14.38 | ― | 2.03% | 3.59% | 3.84% | |
66 Neutral | ¥25.04B | 14.69 | ― | 2.79% | 4.91% | 1.63% | |
65 Neutral | ¥11.63B | 13.76 | ― | 2.20% | 18.27% | -4.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Last One Mile Co., Ltd. reported significant growth in its financial results for the third quarter of the fiscal year ending August 2025, with a 34.1% increase in sales revenue and a 41.9% rise in operating profit compared to the previous year. The company plans a consolidation of shares, which is expected to impact dividends and earnings forecasts, indicating a strategic move to enhance shareholder value.