| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.50B | 10.62B | 9.06B | 6.19B | 3.72B | 1.83B |
| Gross Profit | 8.66B | 7.60B | 6.65B | 4.68B | 2.84B | 1.52B |
| EBITDA | 3.14B | 2.58B | 2.32B | 1.70B | 838.92M | 228.20M |
| Net Income | 1.86B | 1.43B | 1.27B | 1.04B | 480.41M | 164.23M |
Balance Sheet | ||||||
| Total Assets | 10.70B | 10.08B | 9.07B | 6.52B | 5.31B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 6.33B | 6.07B | 5.66B | 4.31B | 4.37B | 1.12B |
| Total Debt | 476.00M | 419.65M | 625.93M | 364.63M | 450.00M | 450.00M |
| Total Liabilities | 3.43B | 3.35B | 3.77B | 2.50B | 2.27B | 1.17B |
| Stockholders Equity | 7.26B | 6.72B | 5.30B | 4.02B | 3.04B | 509.89M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.10B | 2.06B | 1.74B | 1.27B | 335.95M |
| Operating Cash Flow | 0.00 | 1.19B | 2.18B | 1.74B | 1.38B | 356.55M |
| Investing Cash Flow | 0.00 | -1.07B | -813.00M | -1.63B | -150.77M | -37.48M |
| Financing Cash Flow | 0.00 | -230.19M | -33.32M | -175.12M | 2.03B | 398.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥41.91B | 22.36 | ― | 1.09% | 24.96% | ― | |
70 Outperform | ¥23.31B | 12.40 | ― | ― | 37.82% | 94.79% | |
67 Neutral | ¥33.06B | 11.19 | ― | 1.73% | 7.37% | 15.48% | |
65 Neutral | ¥27.96B | -49.62 | ― | 4.25% | 3.42% | -120.51% | |
64 Neutral | ¥21.19B | 72.30 | ― | 5.08% | -3.81% | -82.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |