| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.83B | 14.55B | 13.63B | 13.70B | 12.28B |
| Gross Profit | 3.54B | 3.28B | 3.60B | 3.09B | 2.59B |
| EBITDA | 1.99B | 1.66B | 1.69B | 1.40B | 1.23B |
| Net Income | 1.56B | 123.42M | 687.53M | 588.00M | 632.93M |
Balance Sheet | |||||
| Total Assets | 12.78B | 11.27B | 11.26B | 10.92B | 9.48B |
| Cash, Cash Equivalents and Short-Term Investments | 5.03B | 3.83B | 3.14B | 3.96B | 2.87B |
| Total Debt | 1.47B | 2.27B | 1.42B | 1.89B | 1.37B |
| Total Liabilities | 3.94B | 4.67B | 4.67B | 4.83B | 4.00B |
| Stockholders Equity | 8.30B | 6.10B | 6.08B | 5.63B | 5.07B |
Cash Flow | |||||
| Free Cash Flow | 908.29M | 676.53M | 521.69M | 415.65M | 881.91M |
| Operating Cash Flow | 998.32M | 752.39M | 797.69M | 1.56B | 1.05B |
| Investing Cash Flow | 381.37M | -630.51M | -863.59M | -772.95M | -158.53M |
| Financing Cash Flow | -146.62M | 566.46M | -754.51M | 306.64M | -838.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥25.22B | 15.22 | ― | 4.99% | 11.63% | 211.42% | |
68 Neutral | ¥920.15B | 36.11 | 12.15% | 1.01% | 23.33% | 21.65% | |
60 Neutral | ¥175.90B | 31.32 | ― | 0.43% | 20.95% | 13.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥71.00B | -232.45 | 5.76% | ― | 23.30% | -56.05% |