| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.09B | 7.73B | 7.97B | 7.65B | 6.88B | 5.83B |
| Gross Profit | 2.66B | 2.55B | 2.36B | 2.56B | 2.32B | 1.96B |
| EBITDA | 1.24B | 958.57M | 1.03B | 1.13B | 1.09B | 766.89M |
| Net Income | 491.77M | 287.61M | 362.22M | 539.58M | 467.05M | 317.04M |
Balance Sheet | ||||||
| Total Assets | 6.79B | 6.10B | 6.02B | 6.43B | 5.81B | 5.47B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 2.35B | 2.55B | 2.70B | 3.23B | 2.57B |
| Total Debt | 963.03M | 908.05M | 1.02B | 1.14B | 1.22B | 1.43B |
| Total Liabilities | 2.80B | 2.33B | 2.43B | 2.61B | 2.54B | 2.65B |
| Stockholders Equity | 3.97B | 3.75B | 3.57B | 3.81B | 3.25B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 530.26M | 1.09B | 656.87M | 1.23B | 333.88M |
| Operating Cash Flow | 0.00 | 551.47M | 1.13B | 668.48M | 1.24B | 409.82M |
| Investing Cash Flow | 0.00 | -526.55M | -562.76M | -1.10B | -359.36M | -301.15M |
| Financing Cash Flow | 0.00 | -230.53M | -738.67M | -94.86M | -205.41M | 1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.56B | 21.40 | ― | 0.57% | 21.03% | 32.29% | |
66 Neutral | ¥4.83B | 21.99 | ― | ― | 7.60% | 19.13% | |
63 Neutral | ¥5.20B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥7.00B | 27.15 | ― | ― | 11.32% | ― | |
56 Neutral | ¥5.59B | -26.75 | ― | ― | -3.20% | -39.38% | |
55 Neutral | ¥4.74B | 29.81 | ― | ― | 4.36% | -0.02% |