Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.97B | ¥ 7.65B | ¥ 6.88B | ¥ 5.83B | ¥ 5.33B |
Gross Profit | ¥ 2.44B | ¥ 2.56B | ¥ 2.40B | ¥ 2.05B | ¥ 1.77B |
Operating Income | ¥ 560.12M | ¥ 774.58M | ¥ 772.19M | ¥ 549.27M | ¥ 254.08M |
EBITDA | ¥ 1.03B | ¥ 1.17B | ¥ 1.06B | ¥ 719.01M | ¥ 432.67M |
Net Income | ¥ 362.22M | ¥ 539.58M | ¥ 467.05M | ¥ 317.04M | ¥ 139.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.55B | ¥ 2.70B | ¥ 3.23B | ¥ 2.57B | ¥ 1.32B |
Total Assets | ¥ 6.00B | ¥ 6.41B | ¥ 5.79B | ¥ 5.44B | ¥ 3.74B |
Total Debt | ¥ 1.02B | ¥ 1.14B | ¥ 1.22B | ¥ 1.43B | ¥ 1.64B |
Net Debt | ¥ -1.53B | ¥ -1.56B | ¥ -2.01B | ¥ -1.14B | ¥ 317.70M |
Total Liabilities | ¥ 2.41B | ¥ 2.58B | ¥ 2.52B | ¥ 2.63B | ¥ 2.61B |
Stockholders' Equity | ¥ 3.57B | ¥ 3.81B | ¥ 3.25B | ¥ 2.80B | ¥ 1.11B |
Cash Flow | |||||
Free Cash Flow | ¥ 613.60M | ¥ 166.10M | ¥ 959.29M | ¥ 107.70M | ¥ 148.90M |
Operating Cash Flow | ¥ 1.13B | ¥ 668.48M | ¥ 1.24B | ¥ 409.82M | ¥ 486.19M |
Investing Cash Flow | ¥ -562.76M | ¥ -1.10B | ¥ -359.36M | ¥ -301.15M | ¥ -493.94M |
Financing Cash Flow | ¥ -738.67M | ¥ -94.86M | ¥ -205.41M | ¥ 1.11B | ¥ 583.64M |