Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.59T | 2.56T | 2.41T | 2.81T | 2.07T | 1.50T |
Gross Profit | 967.36B | 984.12B | 911.21B | 1.21T | 868.00B | 543.70B |
EBITDA | 1.01T | 1.06T | 1.02T | 1.21T | 865.91B | 547.34B |
Net Income | 516.43B | 534.02B | 520.14B | 708.24B | 500.12B | 293.73B |
Balance Sheet | ||||||
Total Assets | 5.24T | 5.64T | 5.15T | 4.73T | 4.05T | 3.38T |
Cash, Cash Equivalents and Short-Term Investments | 1.47T | 1.81T | 1.72T | 1.60T | 1.44T | 1.15T |
Total Debt | 244.78B | 16.84B | 24.30B | 29.81B | 30.40B | 27.75B |
Total Liabilities | 928.48B | 799.01B | 723.90B | 704.19B | 624.21B | 493.99B |
Stockholders Equity | 4.15T | 4.66T | 4.26T | 3.87T | 3.33T | 2.82T |
Cash Flow | ||||||
Free Cash Flow | 421.96B | 442.46B | 377.70B | 488.65B | 355.97B | 163.80B |
Operating Cash Flow | 817.33B | 881.93B | 755.18B | 788.01B | 553.53B | 401.18B |
Investing Cash Flow | -117.45B | -142.55B | -1.10T | -186.49B | -253.72B | -250.72B |
Financing Cash Flow | -614.21B | -454.90B | -369.47B | -423.56B | -122.50B | -91.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥8.73T | 16.76 | 12.25% | 2.41% | 7.38% | 3.32% | |
62 Neutral | $10.28B | 6.21 | 0.76% | 2.84% | 3.10% | -36.03% | |
― | $11.09B | 13.98 | 6.55% | 3.10% | ― | ― | |
― | $8.31B | 43.62 | 1.29% | 4.06% | ― | ― | |
― | $5.08B | 78.13 | 0.92% | 2.25% | ― | ― | |
― | $5.04B | 15.53 | 6.04% | 2.17% | ― | ― | |
73 Outperform | ¥2.33T | 23.72 | 0.89% | 1.42% | -11.17% |