| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.33T | 1.31T | 1.26T | 1.19T | 957.17B | 818.24B |
| Gross Profit | 564.45B | 545.44B | 510.98B | 438.63B | 358.57B | 317.44B |
| EBITDA | 325.27B | 299.60B | 284.39B | 224.16B | 191.77B | 171.35B |
| Net Income | 114.44B | 98.78B | 105.90B | 73.08B | 64.10B | 55.21B |
Balance Sheet | ||||||
| Total Assets | 2.67T | 2.42T | 2.41T | 2.16T | 1.98T | 1.84T |
| Cash, Cash Equivalents and Short-Term Investments | 132.92B | 144.53B | 126.10B | 132.22B | 93.70B | 91.06B |
| Total Debt | 878.40B | 902.65B | 936.92B | 941.78B | 929.22B | 949.24B |
| Total Liabilities | 1.46T | 1.40T | 1.46T | 1.40T | 1.32T | 1.29T |
| Stockholders Equity | 1.17T | 980.45B | 914.48B | 724.31B | 628.71B | 513.16B |
Cash Flow | ||||||
| Free Cash Flow | 152.20B | 88.32B | 97.63B | 96.13B | 74.28B | 89.16B |
| Operating Cash Flow | 260.87B | 235.15B | 215.98B | 187.96B | 148.76B | 149.23B |
| Investing Cash Flow | -170.00B | -142.93B | -124.65B | -98.07B | -70.86B | -59.69B |
| Financing Cash Flow | -89.10B | -73.29B | -110.07B | -54.43B | -77.95B | -103.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥12.94T | 18.04 | 11.19% | 2.17% | 3.77% | 0.35% | |
79 Outperform | ¥15.70B | 8.02 | ― | 3.89% | -3.00% | -29.83% | |
79 Outperform | ¥60.72B | 11.06 | ― | 2.88% | 3.42% | 13.37% | |
74 Outperform | ¥2.56T | 14.14 | ― | 1.11% | 2.35% | 0.43% | |
68 Neutral | ¥2.22T | 8.67 | 8.29% | 2.89% | 3.55% | 95.65% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | ¥2.43T | 12.83 | 4.42% | 1.00% | -1.90% | -71.97% |