| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.37B | 162.31B | 167.59B | 159.37B | 160.82B | 156.31B |
| Gross Profit | 45.96B | 47.13B | 45.71B | 41.37B | 42.93B | 45.34B |
| EBITDA | 25.78B | 29.24B | 28.01B | 27.88B | 27.87B | 29.52B |
| Net Income | 10.55B | 12.77B | 11.88B | 12.18B | 12.49B | 13.77B |
Balance Sheet | ||||||
| Total Assets | 269.84B | 289.11B | 278.02B | 272.29B | 265.13B | 258.95B |
| Cash, Cash Equivalents and Short-Term Investments | 31.62B | 31.52B | 41.82B | 56.11B | 58.37B | 75.46B |
| Total Debt | 11.01B | 21.81B | 12.30B | 12.35B | 12.38B | 11.49B |
| Total Liabilities | 59.19B | 73.16B | 64.35B | 59.76B | 54.33B | 52.34B |
| Stockholders Equity | 209.55B | 214.81B | 212.59B | 211.51B | 205.97B | 201.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.68B | -1.86B | 9.98B | -9.31B | 9.70B |
| Operating Cash Flow | 0.00 | 22.29B | 20.18B | 21.64B | 10.99B | 21.22B |
| Investing Cash Flow | 0.00 | -29.64B | -13.59B | -3.53B | -3.58B | -10.24B |
| Financing Cash Flow | 0.00 | -4.50B | -14.51B | -15.52B | -9.46B | -8.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥185.94B | 16.42 | 4.41% | 3.80% | -4.32% | 27.07% | |
70 Outperform | ¥192.65B | 10.39 | ― | 4.09% | -2.00% | 23.48% | |
64 Neutral | ¥820.98B | 17.47 | 4.79% | 4.21% | -4.09% | -27.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥303.59B | 20.24 | ― | 5.28% | -2.31% | -1.17% | |
60 Neutral | ¥491.92B | 16.09 | 1.02% | 3.37% | -1.80% | -85.21% | |
59 Neutral | ¥323.16B | 19.39 | -4.00% | 3.71% | -4.00% | ― |