Kinjiro Co., Ltd. (JP:4013)
:4013
Top Page
Kinjiro Co., Ltd.
(4013)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥668.00
▼(-45.60% Downside)
Action:ReiteratedDate:03/24/26
The score is primarily supported by strong recent financial performance (notably the 2025 margin and earnings step-up) and a relatively conservative balance sheet. This is tempered by weak technicals (price below all key moving averages with negative MACD) and only moderately supportive valuation (P/E ~23.8 with a ~1.62% yield).
Positive Factors
Margin and Revenue Inflection
The clear 2025 inflection—double-digit revenue growth and a material step-up in gross, operating and net margins—indicates improved operating leverage and a structurally stronger profit profile, supporting sustainable cash earnings and reinvestment capacity over the medium term.
Negative Factors
Historical FCF Volatility
Past swings to deeply negative free cash flow and declines in 2024 reduce confidence that 2025's strong conversion is durable. Variable FCF raises risk that capital allocation, dividends or investment plans could be disrupted if operating performance softens.
Read all positive and negative factors
Positive Factors
Negative Factors
Margin and Revenue Inflection
The clear 2025 inflection—double-digit revenue growth and a material step-up in gross, operating and net margins—indicates improved operating leverage and a structurally stronger profit profile, supporting sustainable cash earnings and reinvestment capacity over the medium term.
Read all positive factors
Kinjiro Co., Ltd. (4013) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥13.69B
Dividend Yield0.68%
Average Volume (3M)272.50K
Price to Earnings (P/E)24.5
Beta (1Y)0.28
Revenue Growth26.89%
EPS Growth151.62%
CountryJP
Employees308
SectorTechnology
Sector Strength88
IndustrySoftware - Application
Share Statistics
EPS (TTM)12.52
Shares Outstanding20,840,000
10 Day Avg. Volume213,450
30 Day Avg. Volume272,496
Financial Highlights & Ratios
PEG Ratio0.20
Price to Book (P/B)2.36
Price to Sales (P/S)4.50
P/FCF Ratio11.30
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Kinjiro Co., Ltd. Business Overview & Revenue Model
Company Description
Kinjiro Co.,Ltd. provides human resource management (HRM) solution services. The company develops integrated HRM package software, including employment, human resource, payroll, healthcare, and labor cost management system solutions. It also offer...
Kinjiro Co., Ltd. Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
78
Positive
Cash Flow
74
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.91B | 5.37B | 4.38B | 3.92B | 3.55B | 3.32B |
| Gross Profit | 3.20B | 3.66B | 2.65B | 2.49B | 2.42B | 2.03B |
| EBITDA | 2.06B | 2.43B | 1.60B | 1.21B | 791.78M | 448.39M |
| Net Income | 751.07M | 1.01B | 461.85M | 370.07M | 304.65M | 162.92M |
Balance Sheet | ||||||
| Total Assets | 13.09B | 13.73B | 12.83B | 12.80B | 12.66B | 9.78B |
| Cash, Cash Equivalents and Short-Term Investments | 4.34B | 4.99B | 4.23B | 4.47B | 4.57B | 7.63B |
| Total Debt | 2.01B | 1.87B | 2.18B | 2.48B | 2.80B | 134.45M |
| Total Liabilities | 3.37B | 3.48B | 3.45B | 3.80B | 3.91B | 925.37M |
| Stockholders Equity | 9.72B | 10.25B | 9.37B | 9.00B | 8.76B | 8.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.14B | 940.02M | 1.08B | -4.85B | -172.43M |
| Operating Cash Flow | 0.00 | 2.20B | 1.16B | 1.47B | 410.38M | 179.13M |
| Investing Cash Flow | 0.00 | -3.00B | -957.61M | -1.01B | -5.73B | -587.49M |
| Financing Cash Flow | 0.00 | -429.59M | -439.66M | -441.59M | 2.25B | -1.21B |
Kinjiro Co., Ltd. Technical Analysis
Negative
1228.00
Price Trends
766.38
Negative
1006.54
Negative
1063.10
Negative
Market Momentum
-27.54
Negative
44.61
Neutral
80.75
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4013, the sentiment is Negative. The current price of 1228 is above the 20-day moving average (MA) of 666.45, above the 50-day MA of 766.38, and above the 200-day MA of 1063.10, indicating a neutral trend. The MACD of -27.54 indicates Negative momentum. The RSI at 44.61 is Neutral, neither overbought nor oversold. The STOCH value of 80.75 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:4013.
Kinjiro Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥14.76B | 9.32 | ― | 3.14% | 3.58% | 0.23% | |
67 Neutral | ¥13.69B | 24.52 | ― | 0.68% | 26.89% | 151.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥7.00B | 27.15 | ― | ― | 11.32% | ― | |
58 Neutral | ¥12.30B | 23.59 | ― | ― | 14.63% | -760.87% | |
55 Neutral | ¥4.74B | 29.81 | ― | ― | 4.36% | -0.02% | |
50 Neutral | ¥11.21B | 96.68 | ― | ― | 14.10% | -53.62% |
* Technology Sector Average
JP:4013
Kinjiro Co., Ltd.
671.00
30.48
4.76%
JP:2307
Cross Cat Co., Ltd.
965.00
41.02
4.44%
JP:4397
TeamSpirit, Inc.
424.00
-6.00
-1.40%
JP:4446
Link-U Group Inc.
791.00
450.00
131.96%
JP:4448
Chatwork Co.Ltd.
291.00
-135.00
-31.69%
JP:4484
Lancers, Inc.
292.00
116.16
66.06%
Kinjiro Co., Ltd. Corporate Events
Kinjiro Outlines FY2025 Results, FY2026 Plan and Growth Strategy
Feb 10, 2026
Kinjiro Co., Ltd. has issued briefing materials covering its financial results for the fiscal year ended December 31, 2025, alongside plans for the fiscal year ending December 31, 2026. The release also outlines the company’s broader growth ...
Kinjiro Doubles Profit and Lifts Dividend on Strong FY2025 Results
Feb 10, 2026
Kinjiro Co., Ltd. reported robust consolidated results for the fiscal year ended Dec. 31, 2025, with net sales rising 22.7% year on year to ¥5.37 billion and operating profit more than doubling to ¥1.52 billion. Profit attributable to ow...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.