Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.63B | 8.18B | 8.05B | 6.75B | 6.63B | 6.88B |
Gross Profit | 1.83B | 1.73B | 1.66B | 983.87M | 1.27B | 1.31B |
EBITDA | 666.56M | 613.21M | 761.85M | 53.22M | 387.13M | 350.88M |
Net Income | 237.95M | 156.75M | 221.62M | -248.38M | 69.57M | 89.28M |
Balance Sheet | ||||||
Total Assets | 6.09B | 5.66B | 5.55B | 5.10B | 5.87B | 5.68B |
Cash, Cash Equivalents and Short-Term Investments | 1.59B | 1.41B | 1.89B | 1.21B | 1.89B | 1.42B |
Total Debt | 1.17B | 1.44B | 1.34B | 1.38B | 1.65B | 1.56B |
Total Liabilities | 2.43B | 2.36B | 2.40B | 2.16B | 2.63B | 2.47B |
Stockholders Equity | 3.66B | 3.30B | 3.15B | 2.94B | 3.24B | 3.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -429.50M | 879.67M | -460.04M | 486.59M | -777.28M |
Operating Cash Flow | 0.00 | -283.41M | 1.22B | -182.17M | 996.62M | -458.28M |
Investing Cash Flow | 0.00 | -178.02M | -433.68M | -164.65M | -525.36M | -362.46M |
Financing Cash Flow | 0.00 | 11.15M | -104.54M | -335.00M | 4.71M | -21.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥5.23B | 19.79 | 1.76% | 14.08% | 31.61% | ||
61 Neutral | $35.56B | 9.00 | -10.49% | 1.86% | 8.45% | -8.32% | |
― | €27.20M | 10.57 | 8.20% | ― | ― | ― | |
― | ¥4.67B | 7.46 | 2.36% | ― | ― | ||
69 Neutral | ¥2.89B | 51.72 | ― | -3.92% | 3.93% | ||
66 Neutral | ¥4.66B | 214.96 | 2.44% | -5.41% | -89.63% | ||
44 Neutral | ¥4.28B | 17.07 | ― | 12.16% | -478.94% |