| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.47B | 6.71B | 5.36B | 3.92B | 3.31B | 2.62B |
| Gross Profit | 4.70B | 4.81B | 4.00B | 2.79B | 2.19B | 1.66B |
| EBITDA | 1.90B | -604.05M | 1.52B | 1.18B | 857.85M | 460.03M |
| Net Income | 1.24B | -628.14M | 973.30M | 751.28M | 546.44M | 243.22M |
Balance Sheet | ||||||
| Total Assets | 29.00B | 29.62B | 24.59B | 21.59B | 16.22B | 14.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.74B | 3.30B | 2.80B | 4.30B | 3.56B | 5.67B |
| Total Debt | 2.33B | 2.28B | 2.51B | 2.57B | 1.44B | 652.88M |
| Total Liabilities | 23.35B | 25.43B | 21.59B | 19.28B | 14.98B | 13.69B |
| Stockholders Equity | 5.63B | 4.17B | 3.01B | 1.95B | 1.24B | 779.32M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.09B | 539.65M | 1.63B | -482.37M | 4.81B |
| Operating Cash Flow | 0.00 | 2.10B | 922.42M | 1.86B | 292.82M | 5.12B |
| Investing Cash Flow | 0.00 | -1.34B | -2.09B | -1.90B | -3.17B | -1.63B |
| Financing Cash Flow | 0.00 | -549.55M | 168.00M | 783.35M | 748.24M | 420.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥27.21B | 11.58 | ― | ― | 48.34% | 395.14% | |
78 Outperform | ¥28.39B | 15.66 | ― | 1.66% | 17.36% | 70.92% | |
76 Outperform | ¥23.51B | 17.69 | ― | 1.47% | 16.06% | 31.24% | |
74 Outperform | ¥23.06B | 12.88 | ― | 3.87% | 4.03% | 10.49% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥24.49B | -27.67 | ― | 0.66% | 25.13% | -176.43% |