| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.70B | 6.71B | 5.36B | 3.92B | 3.31B | 2.62B |
| Gross Profit | 4.81B | 4.81B | 4.00B | 2.79B | 2.19B | 1.66B |
| EBITDA | -604.05M | -604.05M | 1.52B | 1.18B | 857.85M | 460.03M |
| Net Income | -629.03M | -628.14M | 973.30M | 751.28M | 546.44M | 243.22M |
Balance Sheet | ||||||
| Total Assets | 29.62B | 29.62B | 24.59B | 21.59B | 16.22B | 14.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 3.30B | 2.80B | 4.30B | 3.56B | 5.67B |
| Total Debt | 2.28B | 2.28B | 2.51B | 2.57B | 1.44B | 652.88M |
| Total Liabilities | 25.43B | 25.43B | 21.59B | 19.28B | 14.98B | 13.69B |
| Stockholders Equity | 4.17B | 4.17B | 3.01B | 1.95B | 1.24B | 779.32M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.09B | 539.65M | 1.63B | -482.37M | 4.81B |
| Operating Cash Flow | 0.00 | 2.10B | 922.42M | 1.86B | 292.82M | 5.12B |
| Investing Cash Flow | 0.00 | -1.34B | -2.09B | -1.90B | -3.17B | -1.63B |
| Financing Cash Flow | 0.00 | -549.55M | 168.00M | 783.35M | 748.24M | 420.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥25.39B | 13.95 | ― | 3.49% | 3.45% | 35.36% | |
71 Outperform | ¥37.99B | 20.95 | ― | 1.75% | 17.36% | 70.92% | |
69 Neutral | ¥19.85B | 4.09 | ― | ― | 72.32% | 1424.97% | |
67 Neutral | ¥24.86B | 18.70 | ― | 1.34% | 16.06% | 31.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
44 Neutral | ¥17.13B | -16.94 | ― | 0.98% | 18.21% | -179.11% |