| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.69B | 25.71B | 19.41B | 16.43B | 14.42B |
| Gross Profit | 6.06B | 5.71B | 4.30B | 3.63B | 3.09B |
| EBITDA | 1.77B | 1.70B | 1.11B | 1.00B | 765.61M |
| Net Income | 1.11B | 1.03B | 688.00M | 571.10M | 436.61M |
Balance Sheet | |||||
| Total Assets | 9.33B | 9.07B | 7.06B | 6.75B | 5.89B |
| Cash, Cash Equivalents and Short-Term Investments | 3.73B | 4.14B | 3.38B | 3.48B | 2.71B |
| Total Debt | 342.00M | 392.85M | 533.87M | 769.25M | 425.00M |
| Total Liabilities | 5.74B | 5.51B | 4.11B | 4.04B | 3.02B |
| Stockholders Equity | 3.59B | 3.55B | 2.95B | 2.71B | 2.86B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.26B | 665.79M | 1.13B | 194.50M |
| Operating Cash Flow | 0.00 | 1.43B | 766.23M | 1.17B | 212.73M |
| Investing Cash Flow | 0.00 | -359.56M | -198.22M | 21.66M | -229.90M |
| Financing Cash Flow | 0.00 | -1.07B | -701.04M | -421.34M | -179.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥19.80B | 9.66 | ― | 3.40% | 7.63% | 11.87% | |
78 Outperform | ¥28.39B | 15.66 | ― | 1.66% | 17.36% | 70.92% | |
76 Outperform | ¥23.51B | 17.69 | ― | 1.52% | 16.06% | 31.24% | |
72 Outperform | ¥16.82B | 8.46 | ― | 3.90% | 8.33% | 23.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥24.49B | -27.67 | ― | 0.66% | 25.13% | -176.43% | |
54 Neutral | ¥4.65B | 41.94 | ― | 1.57% | 10.48% | -87.55% |