| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.94B | 25.71B | 22.35B | 19.41B | 16.43B | 14.42B |
| Gross Profit | 6.35B | 5.71B | 5.02B | 4.30B | 3.63B | 3.09B |
| EBITDA | 1.89B | 1.70B | 1.40B | 1.11B | 1.00B | 765.61M |
| Net Income | 1.20B | 1.03B | 861.93M | 688.00M | 571.10M | 436.61M |
Balance Sheet | ||||||
| Total Assets | 11.44B | 9.07B | 8.30B | 7.06B | 6.75B | 5.89B |
| Cash, Cash Equivalents and Short-Term Investments | 3.89B | 4.14B | 4.07B | 3.38B | 3.48B | 2.71B |
| Total Debt | 301.00M | 392.85M | 366.33M | 533.87M | 769.25M | 425.00M |
| Total Liabilities | 7.29B | 5.51B | 4.63B | 4.11B | 4.04B | 3.02B |
| Stockholders Equity | 4.15B | 3.55B | 3.67B | 2.95B | 2.71B | 2.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.26B | 1.16B | 665.79M | 1.13B | 194.50M |
| Operating Cash Flow | 0.00 | 1.43B | 1.31B | 766.23M | 1.17B | 212.73M |
| Investing Cash Flow | 0.00 | -359.56M | -142.52M | -198.22M | 21.66M | -229.90M |
| Financing Cash Flow | 0.00 | -1.07B | -397.36M | -701.04M | -421.34M | -179.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥20.59B | 10.05 | ― | 3.27% | 7.63% | 11.84% | |
72 Outperform | ¥17.46B | 9.22 | ― | 3.90% | 4.47% | 0.42% | |
71 Outperform | ¥37.99B | 20.95 | ― | 1.75% | 17.36% | 70.92% | |
67 Neutral | ¥24.86B | 18.70 | ― | 1.34% | 16.06% | 31.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥4.73B | 8.10 | ― | 1.54% | 3.37% | -27.47% | |
44 Neutral | ¥17.13B | -16.94 | ― | 0.98% | 18.21% | -179.11% |