Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.71B | 25.71B | 22.35B | 19.41B | 16.43B | 14.42B |
Gross Profit | 5.78B | 5.71B | 5.02B | 4.30B | 3.63B | 3.09B |
EBITDA | 1.68B | 1.70B | 1.40B | 1.11B | 1.00B | 765.61M |
Net Income | 1.03B | 1.03B | 861.93M | 688.00M | 571.10M | 436.61M |
Balance Sheet | ||||||
Total Assets | 9.07B | 9.07B | 8.30B | 7.06B | 6.75B | 5.89B |
Cash, Cash Equivalents and Short-Term Investments | 4.14B | 4.14B | 4.07B | 3.38B | 3.48B | 2.71B |
Total Debt | 392.85M | 392.85M | 366.33M | 533.87M | 769.25M | 425.00M |
Total Liabilities | 5.51B | 5.51B | 4.63B | 4.11B | 4.04B | 3.02B |
Stockholders Equity | 3.55B | 3.55B | 3.67B | 2.95B | 2.71B | 2.86B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.26B | 1.16B | 665.79M | 1.13B | 194.50M |
Operating Cash Flow | 0.00 | 1.43B | 1.31B | 766.23M | 1.17B | 212.73M |
Investing Cash Flow | 0.00 | -359.56M | -142.52M | -198.22M | 21.66M | -229.90M |
Financing Cash Flow | 0.00 | -1.07B | -397.36M | -701.04M | -421.34M | -179.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥21.42B | 15.46 | 0.79% | 36.21% | 24.91% | ||
76 Outperform | ¥24.23B | 20.12 | 1.41% | 15.87% | 25.64% | ||
72 Outperform | ¥19.61B | 10.13 | 3.32% | 10.86% | 8.23% | ||
70 Outperform | ¥23.22B | 17.51 | 2.02% | 3.19% | -45.74% | ||
69 Neutral | ¥17.98B | 6.79 | 3.27% | 17.49% | 186.98% | ||
68 Neutral | ¥5.34B | 11.72 | 1.38% | 11.41% | -37.29% | ||
58 Neutral | HK$13.23B | 4.28 | -2.97% | 5.82% | 2.91% | -48.85% |