Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.71B | 25.71B | 22.35B | 19.41B | 16.43B | 14.42B |
Gross Profit | 5.78B | 5.71B | 5.02B | 4.30B | 3.63B | 3.09B |
EBITDA | 1.68B | 1.70B | 1.40B | 1.11B | 1.00B | 765.61M |
Net Income | 1.03B | 1.03B | 861.93M | 688.00M | 571.10M | 436.61M |
Balance Sheet | ||||||
Total Assets | 9.07B | 9.07B | 8.30B | 7.06B | 6.75B | 5.89B |
Cash, Cash Equivalents and Short-Term Investments | 4.14B | 4.14B | 4.07B | 3.38B | 3.48B | 2.71B |
Total Debt | 392.85M | 392.85M | 366.33M | 533.87M | 769.25M | 425.00M |
Total Liabilities | 5.51B | 5.51B | 4.63B | 4.11B | 4.04B | 3.02B |
Stockholders Equity | 3.55B | 3.55B | 3.67B | 2.95B | 2.71B | 2.86B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.26B | 1.16B | 665.79M | 1.13B | 194.50M |
Operating Cash Flow | 0.00 | 1.43B | 1.31B | 766.23M | 1.17B | 212.73M |
Investing Cash Flow | 0.00 | -359.56M | -142.52M | -198.22M | 21.66M | -229.90M |
Financing Cash Flow | 0.00 | -1.07B | -397.36M | -701.04M | -421.34M | -179.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥24.10B | 20.02 | 1.40% | 15.87% | 25.64% | ||
74 Outperform | ¥22.56B | 17.01 | 2.08% | 9.67% | 6.16% | ||
72 Outperform | ¥20.82B | 10.39 | 3.11% | 9.52% | 17.18% | ||
69 Neutral | ¥17.51B | 8.80 | 3.83% | 8.33% | 22.89% | ||
68 Neutral | ¥5.49B | 49.51 | 1.34% | 10.48% | -87.55% | ||
64 Neutral | $10.86B | 16.10 | 7.81% | 1.99% | 2.67% | -15.47% | |
56 Neutral | ¥25.59B | 15.29 | 0.65% | 25.13% | -158.93% |