| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 25.66B | 24.51B | 23.85B | 21.70B |
| Gross Profit | 17.15B | 17.32B | 15.59B | 14.30B |
| EBITDA | 3.30B | 3.33B | 3.07B | 2.78B |
| Net Income | 1.62B | 1.54B | 773.00M | 1.39B |
Balance Sheet | ||||
| Total Assets | 22.76B | 21.79B | 20.43B | 24.72B |
| Cash, Cash Equivalents and Short-Term Investments | 7.77B | 5.20B | 3.87B | 9.49B |
| Total Debt | 1.32B | 2.45B | 5.43B | 7.59B |
| Total Liabilities | 15.57B | 17.03B | 18.97B | 21.74B |
| Stockholders Equity | 7.19B | 4.76B | 1.45B | 2.98B |
Cash Flow | ||||
| Free Cash Flow | 2.88B | 2.97B | -1.16B | 2.46B |
| Operating Cash Flow | 3.06B | 3.32B | -808.00M | 2.61B |
| Investing Cash Flow | -668.00M | -560.00M | 2.05B | -146.00M |
| Financing Cash Flow | -328.00M | -1.22B | -4.46B | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.19B | 8.88 | ― | 3.77% | 7.07% | 79.18% | |
74 Outperform | ¥23.06B | 12.88 | ― | 3.64% | 3.45% | 35.36% | |
65 Neutral | ¥27.96B | -49.62 | ― | 3.95% | 4.10% | -121.49% | |
64 Neutral | ¥21.19B | 72.30 | ― | 5.07% | -3.81% | -82.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
44 Neutral | ¥24.49B | -27.67 | ― | 0.95% | 18.21% | -179.11% |