Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 720.44M | 867.88M | 450.74M | 1.18B | 1.25B | 1.12B |
Gross Profit | 260.55M | 208.55M | 19.38M | 714.22M | 774.89M | 722.90M |
EBITDA | -3.04B | -685.92M | -1.55B | -2.64B | 5.37B | 36.52M |
Net Income | -3.14B | -530.70M | -1.59B | -2.76B | 3.80B | 66.62M |
Balance Sheet | ||||||
Total Assets | 3.02B | 1.78B | 2.09B | 3.81B | 5.38B | 2.72B |
Cash, Cash Equivalents and Short-Term Investments | 149.01M | 203.39M | 528.93M | 295.76M | 332.66M | 187.39M |
Total Debt | 122.93M | 8.00M | 109.70M | 50.51M | 83.51M | 168.64M |
Total Liabilities | 1.83B | 1.54B | 1.80B | 1.76B | 1.76B | 1.42B |
Stockholders Equity | 1.19B | 240.50M | 289.91M | 2.05B | 3.62B | 1.30B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -76.84M | -66.82M | 134.91M | 298.59M | -173.93M |
Operating Cash Flow | 0.00 | -39.92M | -40.10M | 170.77M | 321.92M | -41.37M |
Investing Cash Flow | 0.00 | 90.36M | 72.55M | -40.28M | 45.15M | 172.15M |
Financing Cash Flow | 0.00 | -102.04M | -78.08M | -163.97M | -221.79M | -89.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.49B | 14.33 | 4.05% | 23.67% | 81.72% | ||
77 Outperform | ¥5.81B | 7.35 | 5.49% | -12.95% | -22.15% | ||
68 Neutral | ¥717.08B | 10.70 | 7.55% | 3.31% | 7.97% | 15.90% | |
67 Neutral | €55.78B | 33.87 | 10.46% | 4.26% | 14.12% | 3.63% | |
64 Neutral | ¥6.34B | 16.13 | 3.75% | -3.33% | -24.24% | ||
44 Neutral | ¥6.26B | ― | 10.84% | -29.87% | -21.60% | ||
41 Neutral | ¥6.78B | ― | ― | 54.92% | 65.21% |