Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
720.44M | 867.88M | 450.74M | 1.18B | 1.25B | 1.12B | Gross Profit |
260.55M | 208.55M | 19.38M | 714.22M | 774.89M | 722.90M | EBIT |
-334.33M | -327.33M | -622.62M | 168.82M | 226.97M | 61.66M | EBITDA |
-3.04B | -685.92M | -1.55B | -2.64B | 5.37B | 36.52M | Net Income Common Stockholders |
-3.14B | -530.70M | -1.59B | -2.76B | 3.80B | 66.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
149.01M | 203.39M | 528.93M | 295.76M | 332.66M | 187.39M | Total Assets |
3.02B | 1.78B | 2.09B | 3.81B | 5.38B | 2.72B | Total Debt |
122.93M | 8.00M | 109.70M | 50.51M | 83.51M | 168.64M | Net Debt |
-26.08M | -195.39M | -145.29M | -245.25M | -249.15M | -18.74M | Total Liabilities |
1.83B | 1.54B | 1.80B | 1.76B | 1.76B | 1.42B | Stockholders Equity |
1.19B | 240.50M | 289.91M | 2.05B | 3.62B | 1.30B |
Cash Flow | Free Cash Flow | ||||
0.00 | -76.84M | -66.82M | 134.91M | 298.59M | -173.93M | Operating Cash Flow |
0.00 | -39.92M | -40.10M | 170.77M | 321.92M | -41.37M | Investing Cash Flow |
0.00 | 90.36M | 72.55M | -40.28M | 45.15M | 172.15M | Financing Cash Flow |
0.00 | -102.04M | -78.08M | -163.97M | -221.79M | -89.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.01B | 15.48 | 2.48% | 23.67% | 81.72% | ||
69 Neutral | ¥57.48B | 34.90 | 10.46% | 4.13% | 14.12% | 3.63% | |
68 Neutral | ¥5.44B | 6.87 | 5.87% | -12.95% | -22.15% | ||
67 Neutral | ¥6.05B | 15.43 | 3.96% | -4.20% | -24.34% | ||
64 Neutral | $12.77B | 9.78 | 7.84% | 78.83% | 12.06% | -7.99% | |
50 Neutral | ¥7.97B | ― | ― | 54.92% | 65.21% | ||
48 Neutral | ¥8.30B | ― | 10.84% | -29.87% | -21.60% |