Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 867.88M | 450.74M | 1.18B | 1.25B | 1.12B |
Gross Profit | 208.55M | 19.38M | 714.22M | 774.89M | 722.90M |
EBITDA | -685.92M | -1.55B | -2.64B | 5.37B | 36.52M |
Net Income | -530.70M | -1.59B | -2.76B | 3.80B | 66.62M |
Balance Sheet | |||||
Total Assets | 1.78B | 2.09B | 3.81B | 5.38B | 2.72B |
Cash, Cash Equivalents and Short-Term Investments | 203.39M | 528.93M | 295.76M | 332.66M | 187.39M |
Total Debt | 8.00M | 109.70M | 50.51M | 83.51M | 168.64M |
Total Liabilities | 1.54B | 1.80B | 1.76B | 1.76B | 1.42B |
Stockholders Equity | 240.50M | 289.91M | 2.05B | 3.62B | 1.30B |
Cash Flow | |||||
Free Cash Flow | -76.84M | -66.82M | 134.91M | 298.59M | -173.93M |
Operating Cash Flow | -39.92M | -40.10M | 170.77M | 321.92M | -41.37M |
Investing Cash Flow | 90.36M | 72.55M | -40.28M | 45.15M | 172.15M |
Financing Cash Flow | -102.04M | -78.08M | -163.97M | -221.79M | -89.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.55B | 14.46 | 3.32% | 23.67% | 81.72% | ||
73 Outperform | ¥56.58B | 33.80 | 11.76% | 3.49% | 9.82% | 2.77% | |
71 Outperform | ¥5.78B | 8.76 | 5.09% | -13.51% | -28.90% | ||
67 Neutral | ¥764.30B | 11.15 | 7.42% | 3.21% | 7.66% | 14.08% | |
64 Neutral | ¥6.48B | 20.03 | 3.69% | -9.52% | -42.24% | ||
43 Neutral | ¥6.64B | ― | ― | 54.92% | 65.21% | ||
39 Underperform | ¥6.33B | ― | 10.84% | -29.87% | -21.60% |