Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 867.88M | ¥ 450.74M | ¥ 1.18B | ¥ 1.25B | ¥ 1.12B |
Gross Profit | ¥ 208.55M | ¥ 19.38M | ¥ 714.22M | ¥ 774.89M | ¥ 722.90M |
Operating Income | ¥ -327.33M | ¥ -622.62M | ¥ 168.82M | ¥ 226.97M | ¥ 61.66M |
EBITDA | ¥ -685.92M | ¥ -1.55B | ¥ -2.64B | ¥ 5.37B | ¥ 36.52M |
Net Income | ¥ -530.70M | ¥ -1.59B | ¥ -2.76B | ¥ 3.80B | ¥ 66.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 203.39M | ¥ 528.93M | ¥ 295.76M | ¥ 332.66M | ¥ 187.39M |
Total Assets | ¥ 1.78B | ¥ 2.09B | ¥ 3.81B | ¥ 5.38B | ¥ 2.72B |
Total Debt | ¥ 8.00M | ¥ 109.70M | ¥ 50.51M | ¥ 83.51M | ¥ 168.64M |
Net Debt | ¥ -195.39M | ¥ -145.29M | ¥ -245.25M | ¥ -249.15M | ¥ -18.74M |
Total Liabilities | ¥ 1.54B | ¥ 1.80B | ¥ 1.76B | ¥ 1.76B | ¥ 1.42B |
Stockholders' Equity | ¥ 240.50M | ¥ 289.91M | ¥ 2.05B | ¥ 3.62B | ¥ 1.30B |
Cash Flow | |||||
Free Cash Flow | ¥ -76.84M | ¥ -66.82M | ¥ 134.91M | ¥ 298.59M | ¥ -173.93M |
Operating Cash Flow | ¥ -39.92M | ¥ -40.10M | ¥ 170.77M | ¥ 321.92M | ¥ -41.37M |
Investing Cash Flow | ¥ 90.36M | ¥ 72.55M | ¥ -40.28M | ¥ 45.15M | ¥ 172.15M |
Financing Cash Flow | ¥ -102.04M | ¥ -78.08M | ¥ -163.97M | ¥ -221.79M | ¥ -89.52M |