Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.71B | 3.76B | 3.50B | 3.50B | 3.38B |
Gross Profit | 1.06B | 858.00M | 742.74M | 711.82M | 1.01B |
EBITDA | 346.43M | 379.47M | 154.84M | 8.55M | 176.56M |
Net Income | 157.08M | 336.04M | 185.66M | -106.74M | 84.22M |
Balance Sheet | |||||
Total Assets | 3.89B | 3.27B | 2.96B | 2.77B | 3.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.81B | 1.47B | 1.34B | 1.31B |
Total Debt | 550.65M | 149.51M | 167.14M | 200.00M | 200.00M |
Total Liabilities | 1.29B | 718.77M | 750.60M | 713.00M | 966.32M |
Stockholders Equity | 2.59B | 2.55B | 2.20B | 2.05B | 2.16B |
Cash Flow | |||||
Free Cash Flow | 176.07M | 249.79M | 431.93M | 43.01M | -288.40M |
Operating Cash Flow | 316.59M | 251.81M | 435.03M | 59.86M | -285.90M |
Investing Cash Flow | -1.06B | -17.86M | -82.69M | -34.75M | -14.00M |
Financing Cash Flow | 258.59M | -111.89M | -17.84M | 3.06M | 197.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥3.86B | 19.93 | 1.73% | 42.88% | -5.21% | ||
68 Neutral | ¥242.18B | 15.61 | 6.62% | 2.44% | 9.08% | 2.46% | |
65 Neutral | ¥3.21B | 21.58 | 1.67% | -12.15% | -10.32% | ||
60 Neutral | ¥3.41B | 28.12 | ― | 3.25% | ― | ||
55 Neutral | ¥3.52B | 11.70 | ― | -8.20% | ― | ||
51 Neutral | ¥3.11B | 77.18 | 2.96% | 9.30% | -109.29% |