| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.08B | 3.71B | 3.76B | 3.50B | 3.50B | 3.38B |
| Gross Profit | 1.04B | 1.06B | 858.00M | 742.74M | 711.82M | 1.01B |
| EBITDA | 339.90M | 346.43M | 376.00M | 154.84M | 8.55M | 176.56M |
| Net Income | 136.90M | 157.08M | 336.04M | 185.66M | -106.74M | 84.22M |
Balance Sheet | ||||||
| Total Assets | 3.74B | 3.89B | 3.27B | 2.96B | 2.77B | 3.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.32B | 1.81B | 1.47B | 1.34B | 1.31B |
| Total Debt | 464.35M | 550.65M | 149.51M | 167.14M | 200.00M | 200.00M |
| Total Liabilities | 1.12B | 1.29B | 718.77M | 750.60M | 713.00M | 966.32M |
| Stockholders Equity | 2.62B | 2.59B | 2.55B | 2.20B | 2.05B | 2.16B |
Cash Flow | ||||||
| Free Cash Flow | 396.56M | 176.07M | 249.79M | 431.93M | 43.01M | -288.40M |
| Operating Cash Flow | 396.56M | 316.59M | 251.81M | 435.03M | 59.86M | -285.90M |
| Investing Cash Flow | -184.20M | -1.06B | -82.69M | -82.69M | -34.75M | -14.00M |
| Financing Cash Flow | -171.41M | 258.59M | -17.84M | -17.84M | 3.06M | 197.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥3.52B | 25.72 | ― | 1.53% | -18.74% | -14.72% | |
62 Neutral | ¥2.96B | 32.78 | ― | 4.29% | -15.23% | -65.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥2.88B | -138.57 | ― | 3.24% | 18.78% | -134.64% | |
51 Neutral | ¥2.93B | 3.34 | ― | ― | -32.56% | ― | |
50 Neutral | ¥2.92B | 417.21 | ― | ― | -4.30% | ― |