Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.62B | 3.71B | 3.76B | 3.50B | 3.50B | 3.38B |
Gross Profit | 1.12B | 1.06B | 858.00M | 742.74M | 711.82M | 1.01B |
EBITDA | 395.41M | 346.43M | 379.47M | 154.84M | 8.55M | 176.56M |
Net Income | 182.54M | 157.08M | 336.04M | 185.66M | -106.74M | 84.22M |
Balance Sheet | ||||||
Total Assets | 3.80B | 3.89B | 3.27B | 2.96B | 2.77B | 3.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.32B | 1.81B | 1.47B | 1.34B | 1.31B |
Total Debt | 521.98M | 550.65M | 149.51M | 167.14M | 200.00M | 200.00M |
Total Liabilities | 1.24B | 1.29B | 718.77M | 750.60M | 713.00M | 966.32M |
Stockholders Equity | 2.55B | 2.59B | 2.55B | 2.20B | 2.05B | 2.16B |
Cash Flow | ||||||
Free Cash Flow | 347.85M | 176.07M | 249.79M | 431.93M | 43.01M | -288.40M |
Operating Cash Flow | 360.17M | 316.59M | 251.81M | 435.03M | 59.86M | -285.90M |
Investing Cash Flow | -1.08B | -1.06B | -17.86M | -82.69M | -34.75M | -14.00M |
Financing Cash Flow | -309.19M | 258.59M | -111.89M | -17.84M | 3.06M | 197.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.87B | 38.37 | ― | 1.71% | -53.67% | ||
74 Outperform | ¥3.66B | 17.62 | 1.75% | -0.64% | -36.11% | ||
69 Neutral | ¥3.24B | 17.76 | 1.69% | -1.10% | 8.99% | ||
63 Neutral | $33.61B | 6.06 | -11.53% | 1.82% | 5.53% | -18.79% | |
59 Neutral | ¥3.35B | 28.31 | ― | 3.25% | ― | ||
52 Neutral | ¥3.90B | 14.25 | ― | 13.97% | ― | ||
52 Neutral | ¥3.11B | 77.18 | 2.15% | 9.30% | -109.29% |