| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.87B | 3.71B | 3.76B | 3.50B | 3.50B |
| Gross Profit | 964.51M | 1.06B | 858.00M | 742.74M | 711.82M |
| EBITDA | 236.82M | 346.43M | 376.00M | 154.84M | 8.55M |
| Net Income | -137.41M | 157.08M | 336.04M | 185.66M | -106.74M |
Balance Sheet | |||||
| Total Assets | 3.52B | 3.89B | 3.27B | 2.96B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.32B | 1.81B | 1.47B | 1.34B |
| Total Debt | 438.49M | 550.65M | 149.51M | 167.14M | 200.00M |
| Total Liabilities | 1.17B | 1.29B | 718.77M | 750.60M | 713.00M |
| Stockholders Equity | 2.35B | 2.59B | 2.55B | 2.20B | 2.05B |
Cash Flow | |||||
| Free Cash Flow | 283.36M | 176.07M | 249.79M | 431.93M | 43.01M |
| Operating Cash Flow | 283.36M | 316.59M | 251.81M | 435.03M | 59.86M |
| Investing Cash Flow | -87.40M | -1.06B | -82.69M | -82.69M | -34.75M |
| Financing Cash Flow | -186.06M | 258.59M | -17.84M | -17.84M | 3.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥5.52B | 7.44 | ― | 2.28% | ― | ― | |
69 Neutral | ¥2.91B | 16.32 | ― | ― | 13.48% | 61.77% | |
66 Neutral | ¥4.90B | 8.00 | ― | ― | 7.40% | ― | |
66 Neutral | ¥4.90B | 13.29 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥4.19B | -30.25 | ― | 1.52% | -18.74% | -14.72% | |
54 Neutral | ¥4.49B | -56.31 | ― | ― | 1.78% | -125.35% |