Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.30B | 2.38B | 2.00B | 1.73B | 2.07B |
Gross Profit | 1.90B | 1.36B | 952.07M | 866.53M | 1.44B |
EBITDA | 326.88M | -226.63M | -473.41M | -734.07M | -214.81M |
Net Income | 301.48M | -300.18M | -668.39M | -793.42M | -652.16M |
Balance Sheet | |||||
Total Assets | 4.26B | 3.71B | 3.86B | 4.55B | 5.39B |
Cash, Cash Equivalents and Short-Term Investments | 2.94B | 2.71B | 3.06B | 3.39B | 4.44B |
Total Debt | 0.00 | 36.25M | 12.84M | 21.95M | 1.06M |
Total Liabilities | 621.77M | 558.59M | 460.63M | 400.45M | 282.33M |
Stockholders Equity | 3.64B | 3.15B | 3.40B | 4.15B | 5.10B |
Cash Flow | |||||
Free Cash Flow | 65.73M | -365.22M | -477.78M | -694.79M | -176.87M |
Operating Cash Flow | 207.18M | -267.62M | -415.53M | -653.58M | -62.55M |
Investing Cash Flow | -140.72M | -92.50M | 161.38M | -175.87M | -275.11M |
Financing Cash Flow | 131.83M | -16.21M | -176.43M | -257.00M | 767.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥1.05T | 19.71 | 11.39% | 1.47% | 4.12% | -14.50% | |
78 Outperform | ¥6.70B | 22.71 | ― | 29.19% | ― | ||
76 Outperform | $2.04T | 17.57 | 15.47% | 1.11% | 6.53% | -46.94% | |
74 Outperform | $22.03T | 19.10 | 14.32% | 0.55% | -0.49% | 19.71% | |
72 Outperform | ¥3.79T | 14.53 | 7.89% | 1.91% | 7.93% | 7.10% | |
69 Neutral | ¥230.15B | 14.83 | 7.55% | 2.61% | 9.28% | 5.74% | |
59 Neutral | ¥457.78B | 81.99 | 0.91% | 3.38% | -0.27% | -81.19% |