Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.96T | 13.02T | 11.54T | 9.92T | 9.00T |
Gross Profit | 3.66T | 3.34T | 3.14T | 2.70T | 2.44T |
EBITDA | 2.71T | 2.46T | 2.29T | 2.03T | 1.74T |
Net Income | 1.14T | 970.57B | 1.01T | 882.18B | 1.03T |
Balance Sheet | |||||
Total Assets | 35.29T | 34.11T | 32.04T | 30.48T | 26.35T |
Cash, Cash Equivalents and Short-Term Investments | 3.43T | 2.33T | 1.92T | 2.56T | 4.69T |
Total Debt | 4.20T | 4.09T | 4.06T | 3.35T | 2.46T |
Total Liabilities | 26.78T | 26.35T | 24.75T | 23.28T | 20.73T |
Stockholders Equity | 8.18T | 7.59T | 7.23T | 7.14T | 5.58T |
Cash Flow | |||||
Free Cash Flow | 2.50T | 749.27B | -298.94B | 792.55B | 837.91B |
Operating Cash Flow | 3.15T | 1.37T | 314.69B | 1.23T | 1.35T |
Investing Cash Flow | -779.32B | -818.89B | -1.05T | -728.78B | -1.78T |
Financing Cash Flow | -449.05B | -210.71B | 84.30B | -336.58B | 666.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $3.57T | 9.76 | 7.85% | 2.61% | -0.45% | -17.53% | |
73 Outperform | $23.16T | 20.08 | 14.32% | 0.53% | -0.49% | 19.71% | |
73 Outperform | ¥248.13B | 30.92 | 3.45% | 4.13% | -2.63% | -31.17% | |
71 Outperform | ¥173.90B | 8.53 | 16.78% | 1.73% | 3.02% | 60.53% | |
69 Neutral | ¥231.71B | 14.67 | 7.64% | 2.71% | 9.09% | 8.52% | |
61 Neutral | ¥2.43T | 100.87 | 0.71% | 2.90% | 0.51% | -76.08% | |
53 Neutral | ¥450.65B | 12.49 | ― | -6.97% | ― |