Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.23T | 8.46T | 8.50T | 8.38T | 7.39T | 6.70T |
Gross Profit | 2.60T | 2.63T | 2.49T | 2.26T | 2.08T | 1.97T |
EBITDA | 902.37B | 920.74B | 845.50B | 718.31B | 731.06B | 597.02B |
Net Income | 367.04B | 366.20B | 443.99B | 265.50B | 255.33B | 165.08B |
Balance Sheet | ||||||
Total Assets | 9.27T | 9.34T | 9.41T | 8.06T | 8.02T | 6.85T |
Cash, Cash Equivalents and Short-Term Investments | 742.18B | 847.56B | 1.12T | 819.50B | 1.21T | 1.59T |
Total Debt | 1.56T | 1.57T | 1.63T | 1.46T | 1.90T | 1.45T |
Total Liabilities | 4.50T | 4.47T | 4.69T | 4.27T | 4.68T | 4.08T |
Stockholders Equity | 4.59T | 4.69T | 4.54T | 3.62T | 3.16T | 2.59T |
Cash Flow | ||||||
Free Cash Flow | 1.33B | 23.75B | 319.43B | 231.39B | 18.66B | 272.92B |
Operating Cash Flow | 748.45B | 796.08B | 866.90B | 520.74B | 252.63B | 504.04B |
Investing Cash Flow | -839.56B | -859.96B | -591.88B | -347.12B | -799.39B | 176.41B |
Financing Cash Flow | -202.95B | -190.32B | -70.46B | -603.93B | 62.15B | -177.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 26.07T | 22.44 | 13.83% | 0.45% | -3.84% | 18.55% | |
73 Outperform | $3.63T | 9.86 | 7.89% | 2.51% | -4.14% | 16.99% | |
70 Outperform | 177.52B | 9.64 | 16.21% | 1.26% | 0.31% | 23.47% | |
69 Neutral | 284.13B | 50.72 | 3.68% | 3.61% | -4.66% | -61.05% | |
60 Neutral | 551.60B | 8.73 | 37.03% | ― | -9.17% | 0.00% | |
58 Neutral | 2.90T | 118.84 | 0.74% | 2.42% | -1.48% | -75.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |