| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 363.06B | 370.31B | 359.46B | 336.91B | 282.09B | 273.61B |
| Gross Profit | 112.42B | 118.94B | 103.82B | 95.20B | 75.79B | 74.56B |
| EBITDA | 35.78B | 40.25B | 37.91B | 39.70B | 26.52B | 24.78B |
| Net Income | 16.68B | 20.28B | 13.02B | 16.23B | 5.87B | 2.15B |
Balance Sheet | ||||||
| Total Assets | 313.59B | 313.34B | 316.82B | 299.36B | 280.81B | 264.33B |
| Cash, Cash Equivalents and Short-Term Investments | 52.67B | 48.60B | 57.87B | 56.19B | 48.71B | 59.64B |
| Total Debt | 56.65B | 50.37B | 57.30B | 62.48B | 69.84B | 75.59B |
| Total Liabilities | 175.94B | 181.93B | 195.60B | 195.63B | 196.85B | 195.80B |
| Stockholders Equity | 131.73B | 125.10B | 114.80B | 98.81B | 79.50B | 64.64B |
Cash Flow | ||||||
| Free Cash Flow | 21.43B | 18.74B | 12.16B | 10.79B | -8.90B | 21.92B |
| Operating Cash Flow | 31.58B | 31.45B | 33.17B | 26.61B | 7.06B | 35.83B |
| Investing Cash Flow | -25.39B | -21.55B | -16.06B | -7.33B | -9.80B | -11.80B |
| Financing Cash Flow | -13.60B | -18.79B | -19.35B | -14.03B | -11.27B | -5.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.07T | 70.13 | 1.37% | 2.29% | -0.51% | -45.68% | |
73 Outperform | ¥4.69T | 14.68 | 6.73% | 1.99% | -6.96% | -7.22% | |
73 Outperform | ¥24.86T | 20.90 | 14.45% | 0.55% | -2.86% | 5.93% | |
68 Neutral | ¥179.63B | 10.58 | 13.53% | 1.34% | 0.48% | -1.86% | |
66 Neutral | $288.69B | 23.05 | 5.53% | 3.55% | -5.43% | 55.21% | |
66 Neutral | ¥107.99B | 20.64 | ― | 1.99% | 3.71% | -3.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |