Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.77B | 15.77B | 17.18B | 18.63B | 20.70B | 25.39B |
Gross Profit | 7.55B | 7.55B | 8.26B | 8.76B | 10.09B | 13.84B |
EBITDA | -446.00M | -274.00M | 263.00M | 433.00M | 966.00M | 2.24B |
Net Income | -163.00M | -164.00M | 217.00M | 657.00M | 751.00M | 1.54B |
Balance Sheet | ||||||
Total Assets | 12.73B | 12.73B | 14.53B | 13.39B | 13.83B | 15.19B |
Cash, Cash Equivalents and Short-Term Investments | 10.08B | 10.08B | 11.92B | 10.23B | 10.78B | 11.84B |
Total Debt | 0.00 | 0.00 | 1.00M | 2.00M | 0.00 | 1.00M |
Total Liabilities | 3.70B | 3.70B | 4.16B | 3.97B | 5.06B | 6.14B |
Stockholders Equity | 8.90B | 8.90B | 10.30B | 9.39B | 8.73B | 9.02B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -576.00M | 687.00M | -614.00M | -101.00M | 2.43B |
Operating Cash Flow | 0.00 | -573.00M | 691.00M | -613.00M | -101.00M | 2.43B |
Investing Cash Flow | 0.00 | 158.00M | -16.00M | 101.00M | -541.00M | -55.00M |
Financing Cash Flow | 0.00 | -1.37B | 582.00M | -151.00M | -1.18B | -182.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥16.99B | 11.18 | 2.71% | -6.61% | -17.50% | ||
79 Outperform | ¥5.56B | 11.86 | 0.99% | -1.63% | -11.41% | ||
77 Outperform | ¥11.14B | 16.25 | ― | 11.53% | -0.28% | ||
69 Neutral | ¥7.71B | 93.29 | 1.18% | -2.63% | -96.18% | ||
60 Neutral | $47.13B | 4.38 | -11.40% | 4.21% | 1.87% | -42.87% | |
55 Neutral | ― | ― | -0.55% | 89.02% | |||
52 Neutral | ¥7.62B | ― | 1.13% | -8.78% | -191.76% |