| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.13B | 5.20B | 4.82B | 4.56B | 3.36B | 3.29B |
| Gross Profit | 3.70B | 3.76B | 3.61B | 3.26B | 2.40B | 2.45B |
| EBITDA | 1.07B | 1.11B | 982.89M | 637.87M | 291.90M | 395.76M |
| Net Income | 643.13M | 656.92M | 606.80M | 579.55M | 178.58M | 213.57M |
Balance Sheet | ||||||
| Total Assets | 7.43B | 8.79B | 4.96B | 3.88B | 2.57B | 3.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.77B | 1.38B | 1.86B | 956.71M | 1.43B |
| Total Debt | 842.00M | 758.73M | 440.20M | 748.96M | 466.11M | 752.78M |
| Total Liabilities | 2.27B | 2.69B | 1.32B | 1.63B | 955.77M | 1.26B |
| Stockholders Equity | 5.05B | 5.97B | 3.56B | 2.20B | 1.62B | 2.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 593.28M | 225.10M | 573.55M | -189.84M | 108.65M |
| Operating Cash Flow | 0.00 | 602.76M | 276.71M | 617.05M | -150.20M | 136.76M |
| Investing Cash Flow | 0.00 | -60.75M | -158.31M | -50.00M | -42.64M | -32.82M |
| Financing Cash Flow | 0.00 | -160.77M | -587.30M | 332.84M | -286.52M | -286.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥15.30B | 10.07 | ― | 3.07% | -7.41% | -17.57% | |
73 Outperform | ¥11.08B | 15.98 | ― | ― | 7.76% | 12.15% | |
70 Outperform | ¥8.87B | 6.52 | ― | 3.40% | 3.71% | 78.87% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥8.54B | 37.60 | ― | 1.06% | 0.02% | -88.78% | |
55 Neutral | ― | ― | ― | ― | -0.55% | 89.02% | |
52 Neutral | ¥8.05B | -26.64 | ― | 1.01% | -8.03% | ― |