| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 5.13B | 4.82B | 4.56B | 3.36B | 3.29B | 2.78B | 
| Gross Profit | 3.70B | 3.61B | 3.26B | 2.40B | 2.45B | 2.03B | 
| EBITDA | 1.07B | 982.89M | 637.87M | 291.90M | 395.76M | -255.53M | 
| Net Income | 643.13M | 606.80M | 579.55M | 178.58M | 213.57M | -381.05M | 
| Balance Sheet | ||||||
| Total Assets | 7.43B | 4.96B | 3.88B | 2.57B | 3.85B | 3.81B | 
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.38B | 1.86B | 956.71M | 1.43B | 1.62B | 
| Total Debt | 842.00M | 440.20M | 748.96M | 466.11M | 752.78M | 1.04B | 
| Total Liabilities | 2.27B | 1.32B | 1.63B | 955.77M | 1.26B | 1.43B | 
| Stockholders Equity | 5.05B | 3.56B | 2.20B | 1.62B | 2.59B | 2.37B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | 225.10M | 573.55M | -189.84M | 108.65M | 235.59M | 
| Operating Cash Flow | 0.00 | 276.71M | 617.05M | -150.20M | 136.76M | 264.79M | 
| Investing Cash Flow | 0.00 | -158.31M | -50.00M | -42.64M | -32.82M | -26.59M | 
| Financing Cash Flow | 0.00 | -587.30M | 332.84M | -286.52M | -286.57M | 509.94M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥15.72B | 10.18 | ― | 2.93% | -6.61% | -17.50% | |
| ― | ¥10.63B | 15.73 | ― | ― | 11.53% | -0.28% | |
| ― | ¥8.45B | 6.05 | ― | 3.59% | 9.10% | 76.73% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | ¥7.71B | 93.29 | ― | 1.18% | -2.63% | -96.18% | |
| ― | ― | ― | ― | ― | -0.55% | 89.02% | |
| ― | ¥8.08B | -26.75 | ― | 1.07% | -8.78% | -191.76% |