| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.63B | 3.68B | 3.74B | 3.69B | 3.25B | 2.94B |
| Gross Profit | 2.40B | 2.43B | 2.49B | 2.40B | 2.10B | 1.86B |
| EBITDA | 548.78M | 623.32M | 739.58M | 666.26M | 495.27M | 280.55M |
| Net Income | 406.46M | 389.14M | 492.58M | 430.00M | 310.96M | 193.36M |
Balance Sheet | ||||||
| Total Assets | 5.77B | 5.79B | 5.44B | 4.98B | 4.54B | 4.18B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 2.28B | 2.03B | 1.89B | 1.95B | 1.72B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 660.29M | 683.92M | 640.29M | 625.28M | 607.16M | 500.19M |
| Stockholders Equity | 5.11B | 5.11B | 4.80B | 4.35B | 3.93B | 3.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 387.08M | 348.77M | 395.19M | 363.02M | 230.63M |
| Operating Cash Flow | 0.00 | 400.18M | 428.76M | 464.85M | 411.30M | 244.46M |
| Investing Cash Flow | 0.00 | 235.99M | -361.89M | -418.56M | -222.47M | -24.24M |
| Financing Cash Flow | 0.00 | -104.89M | -93.85M | -82.81M | -77.29M | -66.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.05B | 20.39 | ― | 5.16% | 6.79% | -30.39% | |
72 Outperform | ¥3.66B | 9.24 | ― | 3.02% | 1.41% | -6.45% | |
67 Neutral | ¥4.21B | 20.57 | ― | 1.93% | 4.91% | -60.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.99B | 55.08 | ― | ― | 5.80% | 230.98% | |
58 Neutral | ¥3.95B | ― | ― | 2.86% | 6.71% | -1627.44% | |
52 Neutral | ¥4.49B | ― | ― | ― | 26.55% | -49.99% |