| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.98B | 2.93B | 2.89B | 2.79B | 2.67B |
| Gross Profit | 2.13B | 2.13B | 2.12B | 2.01B | 1.86B |
| EBITDA | 32.13M | -7.47M | 41.55M | -52.11M | -276.46M |
| Net Income | 3.48M | -51.33M | 8.46M | -86.87M | -348.11M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.11B | 1.29B | 1.33B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 772.18M | 674.13M | 874.37M | 902.58M | 785.59M |
| Total Debt | 365.88M | 466.73M | 606.52M | 777.65M | 637.46M |
| Total Liabilities | 944.33M | 954.93M | 1.11B | 1.25B | 1.15B |
| Stockholders Equity | 302.27M | 154.25M | 176.20M | 81.28M | 114.80M |
Cash Flow | |||||
| Free Cash Flow | 76.77M | -63.48M | 50.78M | 35.32M | -324.11M |
| Operating Cash Flow | 127.87M | -19.47M | 67.69M | 60.51M | -306.18M |
| Investing Cash Flow | -59.53M | -45.14M | -18.47M | -119.36M | 38.97M |
| Financing Cash Flow | 29.71M | -135.64M | -77.43M | 175.84M | 377.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥3.66B | 9.24 | ― | 3.02% | 1.41% | -6.45% | |
72 Outperform | ¥11.43B | 16.48 | ― | ― | 7.76% | 12.15% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.99B | 55.08 | ― | ― | 5.80% | 230.98% | |
58 Neutral | ¥3.95B | ― | ― | 2.86% | 6.71% | -1627.44% | |
50 Neutral | ¥2.60B | 146.58 | ― | 3.45% | 11.55% | -40.40% | |
41 Neutral | ¥2.57B | ― | ― | ― | 5.00% | 84.92% |