| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | 2.98B | 2.93B | 2.89B | 2.79B | 2.67B | 
| Gross Profit | 2.13B | 2.13B | 2.12B | 2.01B | 1.86B | 
| EBITDA | 32.13M | -7.47M | 41.55M | -52.11M | -276.46M | 
| Net Income | 3.48M | -51.33M | 8.46M | -86.87M | -348.11M | 
| Balance Sheet | |||||
| Total Assets | 1.25B | 1.11B | 1.29B | 1.33B | 1.26B | 
| Cash, Cash Equivalents and Short-Term Investments | 772.18M | 674.13M | 874.37M | 902.58M | 785.59M | 
| Total Debt | 365.88M | 466.73M | 606.52M | 770.41M | 637.46M | 
| Total Liabilities | 944.33M | 954.93M | 1.11B | 1.25B | 1.15B | 
| Stockholders Equity | 302.27M | 154.25M | 176.20M | 81.28M | 114.80M | 
| Cash Flow | |||||
| Free Cash Flow | 76.77M | -63.48M | 50.78M | 35.32M | -324.11M | 
| Operating Cash Flow | 127.87M | -19.47M | 67.69M | 60.51M | -306.18M | 
| Investing Cash Flow | -59.53M | -45.14M | -18.47M | -119.36M | 38.97M | 
| Financing Cash Flow | 29.71M | -135.64M | -77.43M | 175.84M | 377.00M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.60B | 9.28 | ― | 3.06% | -1.58% | -21.00% | |
| ― | ¥10.65B | 15.90 | ― | ― | 11.53% | -0.28% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | ¥2.36B | 65.47 | ― | ― | 5.80% | 230.98% | |
| ― | ¥3.84B | ― | ― | 2.94% | 6.71% | -1627.44% | |
| ― | ¥2.80B | 157.57 | ― | 3.26% | 11.55% | -40.40% | |
| ― | ¥2.52B | ― | ― | ― | -1.87% | -743.24% |