| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.15B | 2.98B | 2.93B | 2.89B | 2.79B |
| Gross Profit | 2.24B | 2.13B | 2.13B | 2.12B | 2.01B |
| EBITDA | 86.47M | 32.13M | -7.47M | 41.55M | -52.11M |
| Net Income | 41.34M | 3.48M | -51.33M | 8.46M | -86.87M |
Balance Sheet | |||||
| Total Assets | 2.30B | 1.25B | 1.11B | 1.29B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 640.08M | 772.18M | 674.13M | 874.37M | 902.58M |
| Total Debt | 1.02B | 365.88M | 466.73M | 606.52M | 770.41M |
| Total Liabilities | 1.65B | 946.24M | 955.47M | 1.11B | 1.25B |
| Stockholders Equity | 653.23M | 302.27M | 154.25M | 176.20M | 81.28M |
Cash Flow | |||||
| Free Cash Flow | -1.03B | 76.77M | -63.48M | 50.78M | 35.32M |
| Operating Cash Flow | 11.83M | 127.87M | -19.47M | 67.69M | 60.51M |
| Investing Cash Flow | -891.72M | -59.53M | -45.14M | -18.47M | -119.36M |
| Financing Cash Flow | 947.80M | 29.71M | -135.64M | -77.43M | 175.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.69B | 10.37 | ― | 2.95% | 1.41% | -6.45% | |
74 Outperform | ¥14.65B | 10.61 | ― | 3.16% | -7.41% | -17.57% | |
72 Outperform | ¥24.29B | 22.08 | ― | 2.01% | 6.10% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥4.12B | 33.45 | ― | 2.78% | 6.71% | -1627.44% | |
58 Neutral | ¥10.34B | 14.53 | ― | 1.06% | 0.02% | -88.78% | |
49 Neutral | ¥2.37B | -7.82 | ― | ― | 5.92% | 280.16% |