Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.98B | ¥ 2.93B | ¥ 2.89B | ¥ 2.79B | ¥ 2.67B |
Gross Profit | ¥ 2.13B | ¥ 2.13B | ¥ 2.12B | ¥ 2.01B | ¥ 1.89B |
Operating Income | ¥ 34.31M | ¥ -20.91M | ¥ 9.42M | ¥ -51.06M | ¥ -205.03M |
EBITDA | ¥ 32.13M | ¥ -7.47M | ¥ 41.55M | ¥ -52.11M | ¥ -276.46M |
Net Income | ¥ 3.48M | ¥ -51.33M | ¥ 8.46M | ¥ -86.87M | ¥ -348.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 772.18M | ¥ 674.13M | ¥ 874.37M | ¥ 902.58M | ¥ 785.59M |
Total Assets | ¥ 1.25B | ¥ 1.11B | ¥ 1.29B | ¥ 1.33B | ¥ 1.26B |
Total Debt | ¥ 365.88M | ¥ 466.73M | ¥ 606.52M | ¥ 770.41M | ¥ 637.46M |
Net Debt | ¥ -406.30M | ¥ -207.40M | ¥ -267.85M | ¥ -132.17M | ¥ -148.13M |
Total Liabilities | ¥ 944.33M | ¥ 954.93M | ¥ 1.11B | ¥ 1.25B | ¥ 1.15B |
Stockholders' Equity | ¥ 302.27M | ¥ 154.25M | ¥ 176.20M | ¥ 81.28M | ¥ 114.80M |
Cash Flow | |||||
Free Cash Flow | ¥ 76.77M | ¥ -63.48M | ¥ 50.78M | ¥ 35.32M | ¥ -324.11M |
Operating Cash Flow | ¥ 127.87M | ¥ -19.47M | ¥ 67.69M | ¥ 60.51M | ¥ -306.18M |
Investing Cash Flow | ¥ -59.53M | ¥ -45.14M | ¥ -18.47M | ¥ -119.36M | ¥ 38.97M |
Financing Cash Flow | ¥ 29.71M | ¥ -135.64M | ¥ -77.43M | ¥ 175.84M | ¥ 377.00M |