Want to see JP:3678 full AI Analyst Report?
Top Page
MEDIA DO Co., Ltd.
(3678)
Select Model
Select Model
Rating:64Neutral
Price Target:
¥1,302.00
▼(-29.32% Downside)
Action:Reiterated
Date:08/06/26
The score is primarily supported by improving financial strength (deleveraging and consistently positive free cash flow), partially offset by weak technical conditions (price below major moving averages with bearish momentum). Valuation and dividend yield are reasonable and add modest support.
Positive Factors
Stronger balance sheet
Material deleveraging and equity growth have strengthened the capital base, lowering financial risk and interest burden. This durable improvement increases flexibility to fund platform investments, absorb industry cyclicality, and pursue partnerships or M&A without relying on volatile external financing.
Negative Factors
Thin, volatile profitability
Low operating margins and a swing to a net loss in 2024 indicate earnings sensitivity to volume and cost variability. Persistent thin profitability reduces the buffer for reinvestment or shocks and makes long-term return generation contingent on sustained margin improvement.
Read all positive and negative factors
Positive Factors
Negative Factors
Stronger balance sheet
Material deleveraging and equity growth have strengthened the capital base, lowering financial risk and interest burden. This durable improvement increases flexibility to fund platform investments, absorb industry cyclicality, and pursue partnerships or M&A without relying on volatile external financing.
Read all positive factors
MEDIA DO Co., Ltd. (3678) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥19.71B
Dividend Yield3.1%
Average Volume (3M)35.01K
Price to Earnings (P/E)17.3
Beta (1Y)0.35
Revenue Growth6.60%
EPS Growth-41.82%
CountryJP
Employees507
SectorGeneral
Sector StrengthN/A
IndustryPublishing
Share Statistics
EPS (TTM)74.38
Shares Outstanding15,281,680
10 Day Avg. Volume36,990
30 Day Avg. Volume35,006
Financial Highlights & Ratios
PEG Ratio0.42
Price to Book (P/B)1.31
Price to Sales (P/S)0.23
P/FCF Ratio10.35
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)84.1
Revenue Forecast (FY)¥118.23B
MEDIA DO Co., Ltd. Business Overview & Revenue Model
Company Description
MEDIA DO Co., Ltd. operates primarily in the digital book distribution sector, offering a comprehensive suite of services. These include summarizing flier content, assisting with digital comic coloring and production, and providing expertise in we...
How the Company Makes Money
MEDIA DO makes money mainly by providing digital content distribution and related services within the e-book ecosystem. Its revenue model is centered on (1) earning fees/margins from distributing e-books and other digital content from publishers/r...
MEDIA DO Co., Ltd. Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
74
Positive
Cash Flow
78
Positive
| Breakdown | TTM | Feb 2026 | Feb 2026 | Feb 2025 | Feb 2024 | Feb 2023 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 109.60B | 108.54B | 101.91B | 94.04B | 101.67B | 104.72B |
| Gross Profit | 9.39B | 9.36B | 10.43B | 10.85B | 10.96B | 9.87B |
| EBITDA | 3.53B | 3.75B | 3.23B | 1.80B | 3.04B | 3.51B |
| Net Income | 1.13B | 1.82B | 1.36B | -319.00M | 1.06B | 1.58B |
Balance Sheet | ||||||
| Total Assets | 68.16B | 56.93B | 53.16B | 51.61B | 50.88B | 52.51B |
| Cash, Cash Equivalents and Short-Term Investments | 13.41B | 14.01B | 13.59B | 11.00B | 10.13B | 11.40B |
| Total Debt | 14.83B | 2.70B | 3.90B | 5.38B | 6.62B | 5.57B |
| Total Liabilities | 49.35B | 37.70B | 35.45B | 35.40B | 34.10B | 35.59B |
| Stockholders Equity | 18.65B | 19.06B | 17.60B | 16.18B | 16.70B | 16.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.42B | 3.85B | 2.37B | 564.00M | 3.79B |
| Operating Cash Flow | 0.00 | 2.45B | 3.93B | 3.17B | 1.92B | 4.63B |
| Investing Cash Flow | 0.00 | -364.00M | 137.00M | -688.00M | -3.07B | -7.83B |
| Financing Cash Flow | 0.00 | -1.66B | -1.53B | -1.65B | -276.00M | 2.09B |
MEDIA DO Co., Ltd. Technical Analysis
Negative
1842.00
Price Trends
1297.78
Negative
1357.20
Negative
1529.87
Negative
Market Momentum
-17.64
Positive
41.94
Neutral
10.82
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3678, the sentiment is Negative. The current price of 1842 is above the 20-day moving average (MA) of 1284.85, above the 50-day MA of 1297.78, and above the 200-day MA of 1529.87, indicating a bearish trend. The MACD of -17.64 indicates Positive momentum. The RSI at 41.94 is Neutral, neither overbought nor oversold. The STOCH value of 10.82 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3678.
MEDIA DO Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥3.55B | 8.23 | ― | 2.95% | 9.54% | 5.99% | |
72 Outperform | ¥13.04B | 10.36 | ― | 3.82% | -1.07% | -25.73% | |
64 Neutral | ¥19.71B | 17.34 | ― | 2.01% | 6.60% | -41.82% | |
60 Neutral | ¥9.51B | 7.83 | ― | 1.06% | 7.53% | 125.42% | |
57 Neutral | ¥8.31B | -2,097.83 | ― | 1.04% | -6.52% | 97.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
44 Neutral | ¥474.23B | 397.37 | ― | 0.86% | 1.80% | -84.08% |
* General Sector Average
JP:3678
MEDIA DO Co., Ltd.
1,245.00
-482.55
-27.93%
JP:2481
Townnews-Sha Co., Ltd.
648.00
-55.16
-7.84%
JP:3641
PAPYLESS CO., LTD.
964.00
93.22
10.71%
JP:7849
Starts Publishing Corporation
3,040.00
-1,164.62
-27.70%
JP:9468
Kadokawa Corporation
3,587.00
207.71
6.15%
JP:9475
Shobunsha Holdings, Inc.
508.00
93.00
22.41%
MEDIA DO Co., Ltd. Corporate Events
MEDIA DO Sets Agenda for Q1 FY 2/27 Financial Results and Growth Strategy
Jul 14, 2026
MEDIA DO Co., Ltd. released materials for its Q1 financial results briefing for the fiscal year ending February 2027, covering the quarter ended May 31, 2026. The presentation outlines consolidated performance and earnings trends, with a focus on ...
MEDIA DO’s Q1 Profit Slumps Despite Higher Sales, Keeps Full-Year Outlook and Dividend
Jul 14, 2026
MEDIA DO Co., Ltd. reported first-quarter consolidated net sales of ¥27.1 billion, up 4.1% year on year, but saw operating profit drop 32.6% to ¥440 million and profit attributable to owners of parent plunge 84.2% to ¥129 million. T...
MEDIA DO Issues Restricted Stock to Align Management and Employee Incentives
Jun 18, 2026
MEDIA DO Co., Ltd. has approved the issuance of 38,253 new common shares as restricted stock compensation to three directors, five employees, and one director of a subsidiary, with a total value of about ¥50 million and an issue price of ...
MEDIA DO Enhances Investor Transparency With Regular Financial Results FAQs
May 29, 2026
MEDIA DO Co., Ltd. has released a set of investor FAQs addressing key questions about its fourth-quarter and full-year financial results for the fiscal year ended February 28, 2026. The company plans to make these FAQ compilations a regular disclo...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.