| Feb 26 | Feb 26 | Feb 25 | Feb 24 | Feb 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 101.91B | ¥ 108.54B | ¥ 94.04B | ¥ 101.67B | ¥ 104.72B |
| Gross Profit | ¥ 10.43B | ¥ 9.36B | ¥ 10.85B | ¥ 10.96B | ¥ 9.87B |
| Operating Income | ¥ 2.48B | ¥ 2.45B | ¥ 2.07B | ¥ 2.39B | ¥ 2.81B |
| EBITDA | ¥ 3.23B | ¥ 2.45B | ¥ 1.80B | ¥ 3.04B | ¥ 3.51B |
| Net Income | ¥ 1.36B | ¥ 1.82B | ¥ -319.00M | ¥ 1.06B | ¥ 1.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.59B | ¥ 14.01B | ¥ 11.00B | ¥ 10.13B | ¥ 11.40B |
| Total Assets | ¥ 53.16B | ¥ 56.93B | ¥ 51.61B | ¥ 50.88B | ¥ 52.51B |
| Total Debt | ¥ 3.90B | ¥ 2.70B | ¥ 5.38B | ¥ 6.62B | ¥ 5.57B |
| Net Debt | ¥ -9.69B | ¥ -11.31B | ¥ -5.62B | ¥ -3.51B | ¥ -5.83B |
| Total Liabilities | ¥ 35.45B | ¥ 37.70B | ¥ 35.40B | ¥ 34.10B | ¥ 35.59B |
| Stockholders' Equity | ¥ 17.60B | ¥ 19.06B | ¥ 16.18B | ¥ 16.70B | ¥ 16.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.85B | ¥ 2.42B | ¥ 2.37B | ¥ 564.00M | ¥ 3.79B |
| Operating Cash Flow | ¥ 3.93B | ¥ 2.45B | ¥ 3.17B | ¥ 1.92B | ¥ 4.63B |
| Investing Cash Flow | ¥ 137.00M | ¥ -364.00M | ¥ -688.00M | ¥ -3.07B | ¥ -7.83B |
| Financing Cash Flow | ¥ -1.53B | ¥ -1.66B | ¥ -1.65B | ¥ -276.00M | ¥ 2.09B |