Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.26B | 6.26B | 6.41B | 5.55B | 4.62B | 6.49B |
Gross Profit | 2.41B | 2.41B | 2.62B | 2.03B | 737.14M | 1.42B |
EBITDA | 702.37M | 806.09M | 2.17B | 229.23M | -1.30B | -1.91B |
Net Income | 539.95M | 541.40M | 1.77B | 30.14M | -1.58B | -2.37B |
Balance Sheet | ||||||
Total Assets | 18.42B | 18.42B | 18.88B | 15.58B | 15.25B | 16.87B |
Cash, Cash Equivalents and Short-Term Investments | 6.46B | 6.46B | 6.28B | 4.74B | 3.97B | 4.63B |
Total Debt | 640.00M | 640.00M | 770.00M | 770.00M | 770.00M | 770.00M |
Total Liabilities | 5.40B | 5.40B | 6.19B | 5.07B | 4.79B | 3.59B |
Stockholders Equity | 13.02B | 13.02B | 12.69B | 10.51B | 10.46B | 13.29B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 461.44M | -797.20M | 316.57M | -655.59M | -457.00M |
Operating Cash Flow | 0.00 | 700.28M | -664.17M | 495.77M | -485.60M | 39.16M |
Investing Cash Flow | 0.00 | -279.79M | 2.19B | 275.14M | -82.19M | -386.09M |
Financing Cash Flow | 0.00 | -220.10M | -18.00K | 0.00 | -1.38M | -643.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.56B | 11.86 | 0.99% | -1.63% | -11.41% | ||
77 Outperform | ¥10.94B | 16.33 | ― | 11.53% | -0.28% | ||
71 Outperform | ¥8.63B | 6.18 | 3.13% | 9.10% | 76.73% | ||
69 Neutral | ¥7.69B | 93.07 | 1.18% | -2.63% | -96.18% | ||
60 Neutral | $47.13B | 4.38 | -11.40% | 4.21% | 1.87% | -42.87% | |
55 Neutral | ― | ― | -0.55% | 89.02% | |||
52 Neutral | ¥7.62B | ― | 1.13% | -8.78% | -191.76% |