| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25B | 6.26B | 6.41B | 5.55B | 4.62B | 6.49B |
| Gross Profit | 2.37B | 2.41B | 2.62B | 2.03B | 737.14M | 1.42B |
| EBITDA | 214.78M | 806.09M | 2.17B | 229.23M | -1.30B | -1.91B |
| Net Income | 81.96M | 541.40M | 1.77B | 30.14M | -1.58B | -2.37B |
Balance Sheet | ||||||
| Total Assets | 18.32B | 18.42B | 18.88B | 15.58B | 15.25B | 16.87B |
| Cash, Cash Equivalents and Short-Term Investments | 6.94B | 6.46B | 6.28B | 4.74B | 3.97B | 4.63B |
| Total Debt | 640.00M | 640.00M | 770.00M | 770.00M | 770.00M | 770.00M |
| Total Liabilities | 5.42B | 5.40B | 6.19B | 5.07B | 4.79B | 3.59B |
| Stockholders Equity | 12.90B | 13.02B | 12.69B | 10.51B | 10.46B | 13.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 461.44M | -797.20M | 316.57M | -655.59M | -457.00M |
| Operating Cash Flow | 0.00 | 700.28M | -664.17M | 495.77M | -485.60M | 39.16M |
| Investing Cash Flow | 0.00 | -279.79M | 2.19B | 275.14M | -82.19M | -386.09M |
| Financing Cash Flow | 0.00 | -220.10M | -18.00K | 0.00 | -1.38M | -643.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥6.27B | 15.94 | ― | 0.96% | -3.02% | -30.86% | |
72 Outperform | ¥11.48B | 16.55 | ― | ― | 7.76% | 12.15% | |
70 Outperform | ¥8.64B | 6.35 | ― | 3.46% | 3.71% | 78.87% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥7.82B | 34.40 | ― | 1.16% | 0.02% | -88.78% | |
55 Neutral | ― | ― | ― | ― | -0.55% | 89.02% | |
52 Neutral | ¥8.05B | -26.64 | ― | 1.06% | -8.03% | ― |