Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.21B | 7.24B | 7.32B | 7.33B | 7.09B | 6.31B |
Gross Profit | 3.59B | 3.54B | 3.73B | 3.86B | 3.85B | 3.12B |
EBITDA | 880.50M | 878.00M | 1.20B | 1.49B | 1.46B | 979.00M |
Net Income | 453.00M | 531.00M | 729.00M | 965.00M | 907.00M | 573.00M |
Balance Sheet | ||||||
Total Assets | 15.17B | 15.54B | 14.47B | 11.89B | 11.32B | 10.13B |
Cash, Cash Equivalents and Short-Term Investments | 2.82B | 10.88B | 9.76B | 6.98B | 6.66B | 5.57B |
Total Debt | 3.36B | 3.49B | 2.98B | 2.58B | 2.52B | 2.60B |
Total Liabilities | 6.23B | 6.50B | 5.94B | 4.91B | 4.89B | 4.61B |
Stockholders Equity | 8.94B | 9.04B | 8.52B | 6.98B | 6.43B | 5.52B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 407.00M | 424.00M | -39.00M | 568.00M | 353.00M |
Operating Cash Flow | 0.00 | 451.00M | 479.00M | -11.00M | 609.00M | 425.00M |
Investing Cash Flow | 0.00 | -16.00M | 45.00M | -2.00M | -53.00M | -78.00M |
Financing Cash Flow | 0.00 | -15.00M | -195.00M | -492.00M | -311.00M | 115.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥4.45B | 18.64 | 5.85% | -3.72% | -33.00% | ||
79 Outperform | ¥5.39B | 11.36 | 1.01% | -1.04% | -20.25% | ||
72 Outperform | ¥3.96B | 9.73 | 2.65% | -0.71% | -12.08% | ||
69 Neutral | ¥7.49B | 13.83 | 1.21% | -2.39% | -69.43% | ||
67 Neutral | ¥4.39B | 15.97 | 1.92% | 7.15% | -27.20% | ||
55 Neutral | HK$66.26B | -2.21 | -3.61% | 6.51% | -4.24% | -17.51% | |
55 Neutral | ¥6.06B | ― | 1.94% | -0.55% | 89.02% |