| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 7.19B | 7.24B | 7.32B | 7.33B | 7.09B | 6.31B | 
| Gross Profit | 3.50B | 3.54B | 3.73B | 3.86B | 3.85B | 3.12B | 
| EBITDA | 886.75M | 878.00M | 1.20B | 1.45B | 1.46B | 947.00M | 
| Net Income | 512.00M | 531.00M | 729.00M | 965.00M | 907.00M | 573.00M | 
| Balance Sheet | ||||||
| Total Assets | 16.23B | 15.54B | 14.47B | 11.89B | 11.32B | 10.13B | 
| Cash, Cash Equivalents and Short-Term Investments | 11.92B | 10.88B | 9.76B | 6.98B | 6.66B | 5.57B | 
| Total Debt | 3.93B | 3.49B | 2.98B | 2.58B | 2.52B | 2.60B | 
| Total Liabilities | 6.98B | 6.50B | 5.94B | 4.91B | 4.89B | 4.61B | 
| Stockholders Equity | 9.25B | 9.04B | 8.52B | 6.98B | 6.43B | 5.52B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | 407.00M | 424.00M | -39.00M | 568.00M | 353.00M | 
| Operating Cash Flow | 0.00 | -261.00M | 479.00M | -11.00M | 609.00M | 425.00M | 
| Investing Cash Flow | 0.00 | -16.00M | 45.00M | -2.00M | -53.00M | -78.00M | 
| Financing Cash Flow | 0.00 | -15.00M | -195.00M | -492.00M | -311.00M | 115.00M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥5.03B | 20.36 | ― | 5.16% | 6.79% | -30.39% | |
| ― | ¥5.79B | 12.29 | ― | 0.96% | -3.02% | -30.86% | |
| ― | ¥3.67B | 9.43 | ― | 2.98% | -1.58% | -21.00% | |
| ― | ¥4.16B | 20.35 | ― | 2.01% | 8.48% | -35.32% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | ¥7.69B | 92.85 | ― | 1.18% | -2.63% | -96.18% | |
| ― | ― | ― | ― | ― | -0.55% | 89.02% |