| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.19B | 7.24B | 7.32B | 7.33B | 7.09B | 6.31B |
| Gross Profit | 3.50B | 3.54B | 3.73B | 3.86B | 3.85B | 3.12B |
| EBITDA | 886.75M | 878.00M | 1.27B | 1.45B | 1.46B | 947.00M |
| Net Income | 512.00M | 531.00M | 729.00M | 965.00M | 907.00M | 573.00M |
Balance Sheet | ||||||
| Total Assets | 16.23B | 15.54B | 14.47B | 11.89B | 11.32B | 10.13B |
| Cash, Cash Equivalents and Short-Term Investments | 11.92B | 10.88B | 9.76B | 6.98B | 6.66B | 5.57B |
| Total Debt | 3.93B | 3.49B | 2.98B | 2.58B | 2.52B | 2.60B |
| Total Liabilities | 6.98B | 6.50B | 5.94B | 4.91B | 4.89B | 4.61B |
| Stockholders Equity | 9.25B | 9.04B | 8.52B | 6.98B | 6.43B | 5.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 407.00M | 424.00M | -39.00M | 568.00M | 353.00M |
| Operating Cash Flow | 0.00 | -261.00M | 479.00M | -11.00M | 609.00M | 425.00M |
| Investing Cash Flow | 0.00 | -16.00M | 45.00M | -2.00M | -53.00M | -78.00M |
| Financing Cash Flow | 0.00 | -15.00M | -195.00M | -492.00M | -311.00M | 115.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.04B | 20.36 | ― | 5.13% | 6.79% | -30.39% | |
73 Outperform | ¥6.27B | 15.94 | ― | 0.96% | -3.02% | -30.86% | |
72 Outperform | ¥3.65B | 9.35 | ― | 2.98% | 1.41% | -6.45% | |
67 Neutral | ¥4.21B | 20.57 | ― | 1.93% | 4.91% | -60.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥7.82B | 34.24 | ― | 1.17% | 0.02% | -88.78% | |
55 Neutral | ― | ― | ― | ― | -0.55% | 89.02% |