| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.74B | 2.47B | 2.66B | 2.49B | 2.17B |
| Gross Profit | 824.39M | 657.60M | 737.28M | 582.43M | 341.52M |
| EBITDA | 480.86M | 351.98M | 413.03M | 308.21M | 96.40M |
| Net Income | 335.81M | 241.04M | 371.43M | 337.66M | 72.46M |
Balance Sheet | |||||
| Total Assets | 6.89B | 6.74B | 7.45B | 7.16B | 6.59B |
| Cash, Cash Equivalents and Short-Term Investments | 5.04B | 5.08B | 5.71B | 5.53B | 4.53B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.64M |
| Total Liabilities | 867.52M | 835.91M | 1.50B | 1.49B | 1.20B |
| Stockholders Equity | 6.02B | 5.91B | 5.96B | 5.66B | 5.39B |
Cash Flow | |||||
| Free Cash Flow | 234.31M | -311.04M | 273.30M | 503.85M | 359.57M |
| Operating Cash Flow | 349.32M | -293.17M | 282.31M | 504.99M | 364.83M |
| Investing Cash Flow | -130.12M | 167.77M | -238.52M | -235.09M | 183.64M |
| Financing Cash Flow | -262.77M | -295.13M | -84.73M | -73.92M | -75.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥12.64B | 21.80 | ― | ― | 7.76% | 12.44% | |
75 Outperform | ¥5.16B | 14.89 | ― | 5.27% | 6.79% | -30.39% | |
72 Outperform | ¥24.87B | 22.08 | ― | 2.01% | 6.10% | ― | |
71 Outperform | ¥7.23B | 8.23 | ― | 0.87% | -3.02% | -30.86% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | ¥4.35B | 1,108.97 | ― | 2.04% | 4.91% | -60.12% | |
48 Neutral | ¥9.47B | 35.35 | ― | 1.02% | -8.03% | ― |