| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.59B | 2.47B | 2.66B | 2.49B | 2.17B | 1.91B |
| Gross Profit | 745.03M | 665.79M | 737.28M | 586.12M | 345.48M | -51.62M |
| EBITDA | 401.53M | 352.00M | 413.03M | 308.21M | 96.40M | -298.00M |
| Net Income | 242.07M | 241.04M | 371.43M | 337.66M | 72.46M | -385.46M |
Balance Sheet | ||||||
| Total Assets | 6.75B | 6.73B | 7.44B | 7.16B | 6.59B | 6.20B |
| Cash, Cash Equivalents and Short-Term Investments | 5.00B | 5.08B | 5.71B | 5.53B | 4.53B | 4.16B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.64M | 4.93M |
| Total Liabilities | 841.98M | 821.00M | 1.49B | 1.49B | 1.20B | 811.53M |
| Stockholders Equity | 5.91B | 5.91B | 5.96B | 5.66B | 5.39B | 5.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -325.56M | 264.25M | 490.99M | 356.30M | -344.27M |
| Operating Cash Flow | 0.00 | -293.17M | 282.31M | 504.99M | 364.83M | -333.00M |
| Investing Cash Flow | 0.00 | 167.77M | -238.52M | -235.09M | 183.64M | 319.63M |
| Financing Cash Flow | 0.00 | -295.13M | -84.73M | -73.92M | -75.93M | -75.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.04B | 20.36 | ― | 5.13% | 6.79% | -30.39% | |
73 Outperform | ¥6.27B | 15.94 | ― | 0.96% | -3.02% | -30.86% | |
72 Outperform | ¥3.65B | 9.21 | ― | 2.98% | 1.41% | -6.45% | |
72 Outperform | ¥11.48B | 16.55 | ― | ― | 7.76% | 12.15% | |
67 Neutral | ¥4.21B | 20.57 | ― | 1.93% | 4.91% | -60.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥3.95B | ― | ― | 2.86% | 6.71% | -1627.44% |
KG Intelligence Co., Ltd. reported a decline in their financial performance for the fiscal year ending December 2024, with operating revenues falling by 7.2% and profits showing significant decreases. Despite these challenges, the company maintains a strong capital adequacy ratio of 87.8%, indicating robust financial health and resilience.