| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.73B | ¥ 6.26B | ¥ 6.41B | ¥ 5.55B | ¥ 4.62B |
| Gross Profit | ¥ 2.67B | ¥ 2.36B | ¥ 2.54B | ¥ 1.93B | ¥ 595.76M |
| Operating Income | ¥ 475.99M | ¥ 189.35M | ¥ 437.51M | ¥ 132.18M | ¥ -1.41B |
| EBITDA | ¥ 664.10M | ¥ 333.76M | ¥ 589.78M | ¥ 288.85M | ¥ -1.19B |
| Net Income | ¥ 1.21B | ¥ 541.40M | ¥ 1.77B | ¥ 30.14M | ¥ -1.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.46B | ¥ 6.46B | ¥ 6.28B | ¥ 4.74B | ¥ 3.97B |
| Total Assets | ¥ 18.90B | ¥ 18.42B | ¥ 18.88B | ¥ 15.58B | ¥ 15.25B |
| Total Debt | ¥ 490.85M | ¥ 640.00M | ¥ 770.00M | ¥ 770.00M | ¥ 770.00M |
| Net Debt | ¥ -5.97B | ¥ -5.82B | ¥ -5.51B | ¥ -3.97B | ¥ -3.20B |
| Total Liabilities | ¥ 4.57B | ¥ 5.40B | ¥ 6.19B | ¥ 5.07B | ¥ 4.79B |
| Stockholders' Equity | ¥ 14.29B | ¥ 13.02B | ¥ 12.69B | ¥ 10.51B | ¥ 10.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 588.51M | ¥ 461.44M | ¥ -689.78M | ¥ 316.57M | ¥ -563.97M |
| Operating Cash Flow | ¥ 622.08M | ¥ 700.28M | ¥ -664.17M | ¥ 495.77M | ¥ -485.60M |
| Investing Cash Flow | ¥ -199.03M | ¥ -279.79M | ¥ 2.19B | ¥ 275.14M | ¥ -82.19M |
| Financing Cash Flow | ¥ -427.25M | ¥ -220.10M | ¥ -18.00K | ¥ 0.00 | ¥ -1.38M |