| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.77B | ¥ 17.18B | ¥ 18.63B | ¥ 20.70B | ¥ 23.71B |
| Gross Profit | ¥ 7.55B | ¥ 8.25B | ¥ 8.75B | ¥ 10.08B | ¥ 12.15B |
| Operating Income | ¥ -309.00M | ¥ 185.00M | ¥ 426.00M | ¥ 957.00M | ¥ 2.23B |
| EBITDA | ¥ -300.00M | ¥ 193.00M | ¥ 434.00M | ¥ 966.00M | ¥ 2.24B |
| Net Income | ¥ -164.00M | ¥ 217.00M | ¥ 658.00M | ¥ 752.00M | ¥ 1.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.08B | ¥ 11.92B | ¥ 10.23B | ¥ 10.78B | ¥ 11.84B |
| Total Assets | ¥ 12.74B | ¥ 14.53B | ¥ 13.39B | ¥ 13.83B | ¥ 15.19B |
| Total Debt | ¥ 0.00 | ¥ 1.00M | ¥ 2.00M | ¥ 0.00 | ¥ 1.00M |
| Net Debt | ¥ -10.08B | ¥ -11.92B | ¥ -10.23B | ¥ -10.78B | ¥ -11.84B |
| Total Liabilities | ¥ 3.71B | ¥ 4.16B | ¥ 3.96B | ¥ 5.06B | ¥ 6.13B |
| Stockholders' Equity | ¥ 8.90B | ¥ 10.30B | ¥ 9.39B | ¥ 8.73B | ¥ 9.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -576.00M | ¥ 687.00M | ¥ -614.00M | ¥ -101.00M | ¥ 2.43B |
| Operating Cash Flow | ¥ -573.00M | ¥ 691.00M | ¥ -613.00M | ¥ -101.00M | ¥ 2.43B |
| Investing Cash Flow | ¥ 158.00M | ¥ -16.00M | ¥ 101.00M | ¥ -541.00M | ¥ -55.00M |
| Financing Cash Flow | ¥ -1.37B | ¥ 582.00M | ¥ -151.00M | ¥ -1.18B | ¥ -182.00M |