Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.70B | 5.14B | 5.01B | 4.41B | 2.99B | 3.33B |
Gross Profit | 1.04B | 1.36B | 1.49B | 1.42B | 1.26B | 1.78B |
EBITDA | -2.27B | -3.15B | -148.66M | -222.73M | -246.87M | 478.03M |
Net Income | -2.75B | -3.95B | -807.18M | -664.86M | -410.80M | 283.92M |
Balance Sheet | ||||||
Total Assets | 6.10B | 6.10B | 6.66B | 6.39B | 2.26B | 2.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.22B | 1.42B | 1.08B | 379.98M | 1.06B |
Total Debt | 4.81B | 4.81B | 2.46B | 1.47B | 400.00M | 2.66M |
Total Liabilities | 5.87B | 5.87B | 3.44B | 2.36B | 977.21M | 709.94M |
Stockholders Equity | 221.67M | 221.67M | 3.19B | 3.97B | 1.26B | 1.54B |
Cash Flow | ||||||
Free Cash Flow | -154.63M | -1.89B | -678.92M | -923.59M | -1.04B | 232.00M |
Operating Cash Flow | -145.58M | -1.88B | 120.13M | -198.37M | -442.98M | 395.94M |
Investing Cash Flow | -177.67M | -673.71M | -789.14M | -3.51B | -572.80M | -391.51M |
Financing Cash Flow | 410.07M | 2.35B | 1.02B | 4.41B | 331.20M | -56.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | ¥9.04B | 13.48 | 8.26% | 26.12% | 38.78% | ||
76 Outperform | ¥5.32B | 12.89 | 4.28% | 13.40% | 21.76% | ||
72 Outperform | ¥15.32B | 10.17 | 0.65% | -17.86% | 133.08% | ||
51 Neutral | $8.02B | -0.39 | -43.38% | 2.20% | 22.34% | -2.13% | |
45 Neutral | ¥14.89B | ― | ― | 35.15% | 16.85% | ||
43 Neutral | ¥22.46B | 4,465.71 | 1.15% | -0.58% | -260.22% | ||
40 Neutral | ¥6.63B | ― | ― | -2.60% | -103.03% |