| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.70B | 5.14B | 5.01B | 4.41B | 2.99B | 3.33B |
| Gross Profit | 1.04B | 1.36B | 1.49B | 1.42B | 1.26B | 1.78B |
| EBITDA | -2.27B | -3.15B | -148.66M | -222.73M | -246.87M | 478.03M |
| Net Income | -2.75B | -3.95B | -807.18M | -664.86M | -410.80M | 283.92M |
Balance Sheet | ||||||
| Total Assets | 6.10B | 6.10B | 6.66B | 6.39B | 2.26B | 2.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.22B | 1.42B | 1.08B | 379.98M | 1.06B |
| Total Debt | 4.81B | 4.81B | 2.46B | 1.47B | 400.00M | 2.66M |
| Total Liabilities | 5.87B | 5.87B | 3.44B | 2.36B | 977.21M | 709.94M |
| Stockholders Equity | 221.67M | 221.67M | 3.19B | 3.97B | 1.26B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | -154.63M | -1.89B | -678.92M | -923.59M | -1.04B | 232.00M |
| Operating Cash Flow | -145.58M | -1.88B | 120.13M | -198.37M | -442.98M | 395.94M |
| Investing Cash Flow | -177.67M | -673.71M | -789.14M | -3.51B | -572.80M | -391.51M |
| Financing Cash Flow | 410.07M | 2.35B | 1.02B | 4.41B | 331.20M | -56.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥9.40B | 14.52 | ― | 7.69% | 26.12% | 38.78% | |
76 Outperform | ¥5.25B | 12.76 | ― | 3.67% | 13.40% | 21.76% | |
72 Outperform | ¥15.32B | 10.15 | ― | 0.65% | -17.86% | 133.08% | |
52 Neutral | ¥7.85B | -2.61 | ― | ― | -2.60% | -103.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥15.38B | ― | ― | ― | 39.30% | 32.06% | |
43 Neutral | ¥17.43B | -23.82 | ― | 1.46% | -0.58% | -260.22% |