Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.14B | ¥ 5.01B | ¥ 4.41B | ¥ 2.99B | ¥ 3.33B |
Gross Profit | ¥ 1.36B | ¥ 1.49B | ¥ 1.42B | ¥ 1.26B | ¥ 1.78B |
Operating Income | ¥ -688.35M | ¥ -789.85M | ¥ -498.50M | ¥ -315.91M | ¥ 348.75M |
EBITDA | ¥ -3.15B | ¥ -148.66M | ¥ -222.73M | ¥ -246.87M | ¥ 478.03M |
Net Income | ¥ -3.95B | ¥ -807.18M | ¥ -664.86M | ¥ -410.80M | ¥ 283.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.22B | ¥ 1.42B | ¥ 1.08B | ¥ 379.98M | ¥ 1.06B |
Total Assets | ¥ 6.10B | ¥ 6.66B | ¥ 6.39B | ¥ 2.26B | ¥ 2.28B |
Total Debt | ¥ 4.81B | ¥ 2.46B | ¥ 1.47B | ¥ 400.00M | ¥ 2.66M |
Net Debt | ¥ 3.59B | ¥ 1.04B | ¥ 391.61M | ¥ 20.02M | ¥ -1.06B |
Total Liabilities | ¥ 5.87B | ¥ 3.44B | ¥ 2.36B | ¥ 977.21M | ¥ 709.94M |
Stockholders' Equity | ¥ 221.67M | ¥ 3.19B | ¥ 3.97B | ¥ 1.26B | ¥ 1.54B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.89B | ¥ -678.92M | ¥ -923.59M | ¥ -1.04B | ¥ 232.00M |
Operating Cash Flow | ¥ -1.88B | ¥ 120.13M | ¥ -198.37M | ¥ -442.98M | ¥ 395.94M |
Investing Cash Flow | ¥ -673.71M | ¥ -789.14M | ¥ -3.51B | ¥ -572.80M | ¥ -391.51M |
Financing Cash Flow | ¥ 2.35B | ¥ 1.02B | ¥ 4.41B | ¥ 331.20M | ¥ -56.21M |