| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 2.18B | 2.02B | 2.02B | 1.93B | 1.99B |
| Gross Profit | 797.35M | 766.83M | 679.26M | 668.39M | 660.45M | 651.85M |
| EBITDA | 184.27M | 177.55M | 154.97M | 203.08M | 215.81M | 220.78M |
| Net Income | 116.65M | 112.53M | 93.28M | 92.90M | 137.36M | 142.72M |
Balance Sheet | ||||||
| Total Assets | 1.63B | 1.73B | 1.61B | 1.53B | 1.61B | 1.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.14B | 1.08B | 1.05B | 1.15B | 1.01B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 284.12M | 355.32M | 312.82M | 295.54M | 307.16M | 344.59M |
| Stockholders Equity | 1.35B | 1.38B | 1.30B | 1.23B | 1.30B | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 142.19M | 116.93M | 84.97M | 200.68M | 113.99M |
| Operating Cash Flow | 0.00 | 144.56M | 148.81M | 104.94M | 228.57M | 137.03M |
| Investing Cash Flow | 0.00 | -46.17M | -92.50M | -37.61M | -57.06M | -23.04M |
| Financing Cash Flow | 0.00 | -37.33M | -31.57M | -168.56M | -26.04M | -94.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥1.90B | 10.21 | ― | 4.17% | 3.23% | -3.16% | |
68 Neutral | ¥2.71B | 4.52 | ― | ― | 16.21% | 3915.63% | |
66 Neutral | ¥2.34B | 19.98 | ― | 2.06% | 7.60% | 11.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥2.24B | 27.94 | ― | 3.02% | -0.26% | ― | |
45 Neutral | ¥1.59B | -7.67 | ― | ― | 10.78% | 26.78% | |
39 Underperform | ¥2.15B | -3.31 | ― | ― | -46.99% | 8.34% |