| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.56B | 100.17B | 95.52B | 87.48B | 82.91B | 83.24B |
| Gross Profit | 25.82B | 24.29B | 22.31B | 20.03B | 18.89B | 19.38B |
| EBITDA | 3.04B | 3.06B | 2.71B | 1.58B | 1.95B | 1.81B |
| Net Income | 732.00M | 768.00M | 470.00M | 87.00M | 317.00M | 575.00M |
Balance Sheet | ||||||
| Total Assets | 46.90B | 46.45B | 45.14B | 43.28B | 41.59B | 38.48B |
| Cash, Cash Equivalents and Short-Term Investments | 3.05B | 2.67B | 2.67B | 2.31B | 2.96B | 2.66B |
| Total Debt | 15.00B | 17.21B | 17.39B | 18.11B | 13.88B | 12.00B |
| Total Liabilities | 37.05B | 36.52B | 35.90B | 34.44B | 32.70B | 29.80B |
| Stockholders Equity | 9.72B | 9.80B | 9.13B | 8.73B | 8.80B | 8.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.32B | 2.10B | -3.81B | -602.00M | 1.26B |
| Operating Cash Flow | 0.00 | 2.60B | 3.54B | -1.77B | 1.28B | 3.37B |
| Investing Cash Flow | 0.00 | -1.67B | -1.92B | -2.87B | -2.23B | 1.20B |
| Financing Cash Flow | 0.00 | -935.00M | -1.26B | 4.00B | 1.27B | -3.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥649.49B | 23.29 | 15.71% | 0.96% | 21.81% | 67.76% | |
69 Neutral | ¥458.11B | 14.05 | 11.37% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥11.35B | 15.84 | ― | 1.24% | 3.58% | -10.70% | |
67 Neutral | ¥1.05T | 25.31 | ― | 1.72% | ― | ― | |
67 Neutral | ¥351.10B | 20.79 | ― | 0.41% | 15.81% | 27.05% | |
60 Neutral | ¥527.83B | 22.79 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
SATUDORA Holdings reported consolidated net sales of ¥50.3 billion for the first half of the fiscal year ending May 2026, up 1.3% year on year, but saw profitability weaken, with operating profit down 38.3% to ¥540 million and profit attributable to owners of parent halved to ¥246 million. The equity ratio slipped to 19.4% despite a modest rise in net assets, highlighting a balance sheet that remains relatively leveraged. The company maintained its dividend policy of paying no interim dividend while planning a higher year-end dividend of ¥12 per share for the full year. Management left its full-year forecast unchanged, targeting net sales of ¥102 billion and a modest increase in full-year operating profit and net income, signaling confidence in a second-half recovery despite interim pressure on margins and earnings.
The most recent analyst rating on (JP:3544) stock is a Hold with a Yen880.00 price target. To see the full list of analyst forecasts on SATUDORA HOLDINGS CO., LTD. stock, see the JP:3544 Stock Forecast page.