| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 814.94B | 801.81B | 751.78B | 690.46B | 648.73B | 634.31B |
| Gross Profit | 208.27B | 204.09B | 189.32B | 171.95B | 156.51B | 158.55B |
| EBITDA | 62.43B | 61.02B | 56.53B | 49.81B | 44.89B | 46.01B |
| Net Income | 31.40B | 30.75B | 29.13B | 25.70B | 23.85B | 25.33B |
Balance Sheet | ||||||
| Total Assets | 442.27B | 444.01B | 420.21B | 360.67B | 325.77B | 308.53B |
| Cash, Cash Equivalents and Short-Term Investments | 62.98B | 64.96B | 69.70B | 80.87B | 89.33B | 86.50B |
| Total Debt | 44.22B | 38.67B | 35.00B | 939.00M | 529.00M | 114.00M |
| Total Liabilities | 172.21B | 174.29B | 167.12B | 124.34B | 105.18B | 103.37B |
| Stockholders Equity | 270.06B | 269.71B | 253.09B | 236.33B | 220.59B | 205.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.71B | 2.96B | 11.27B | 11.89B | 15.29B |
| Operating Cash Flow | 0.00 | 41.16B | 41.19B | 37.38B | 31.68B | 31.76B |
| Investing Cash Flow | 0.00 | -35.37B | -74.85B | -28.51B | -20.66B | -17.90B |
| Financing Cash Flow | 0.00 | -10.60B | 22.49B | -17.33B | -8.19B | -8.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥695.85B | 15.80 | 15.71% | 0.96% | 21.81% | 67.76% | |
69 Neutral | ¥491.31B | 15.48 | 11.50% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥1.16T | 28.80 | ― | 1.72% | ― | ― | |
67 Neutral | ¥428.36B | 23.99 | ― | 0.41% | 15.81% | 27.05% | |
60 Neutral | ¥608.30B | 19.53 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Sundrug Co., Ltd. reported a positive financial performance for the six months ending September 30, 2025, with net sales increasing by 5.8% and profits attributable to owners rising by 7.0% compared to the previous year. The company’s strong financial results reflect its solid market positioning and effective operational strategies, indicating potential growth and stability for stakeholders.
The most recent analyst rating on (JP:9989) stock is a Hold with a Yen5006.00 price target. To see the full list of analyst forecasts on Sundrug Co stock, see the JP:9989 Stock Forecast page.