| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 801.81B | ¥ 842.51B | ¥ 751.78B | ¥ 690.46B | ¥ 648.73B |
| Gross Profit | ¥ 186.81B | ¥ 197.41B | ¥ 189.32B | ¥ 171.95B | ¥ 156.51B |
| Operating Income | ¥ 44.50B | ¥ 46.83B | ¥ 41.00B | ¥ 37.45B | ¥ 34.05B |
| EBITDA | ¥ 61.89B | ¥ 65.59B | ¥ 56.24B | ¥ 49.52B | ¥ 44.26B |
| Net Income | ¥ 30.75B | ¥ 31.39B | ¥ 29.13B | ¥ 25.70B | ¥ 23.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 64.96B | ¥ 70.52B | ¥ 69.70B | ¥ 80.87B | ¥ 89.33B |
| Total Assets | ¥ 445.08B | ¥ 475.50B | ¥ 421.31B | ¥ 361.72B | ¥ 325.77B |
| Total Debt | ¥ 39.48B | ¥ 48.22B | ¥ 35.85B | ¥ 939.00M | ¥ 529.00M |
| Net Debt | ¥ -25.48B | ¥ -22.31B | ¥ -33.84B | ¥ -79.93B | ¥ -88.80B |
| Total Liabilities | ¥ 175.37B | ¥ 189.50B | ¥ 168.21B | ¥ 125.39B | ¥ 105.17B |
| Stockholders' Equity | ¥ 269.71B | ¥ 286.00B | ¥ 253.09B | ¥ 236.33B | ¥ 220.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.71B | ¥ 12.96B | ¥ 4.76B | ¥ 12.59B | ¥ 12.86B |
| Operating Cash Flow | ¥ 41.16B | ¥ 43.30B | ¥ 41.19B | ¥ 37.38B | ¥ 31.68B |
| Investing Cash Flow | ¥ -35.37B | ¥ -32.08B | ¥ -74.85B | ¥ -28.51B | ¥ -20.66B |
| Financing Cash Flow | ¥ -10.60B | ¥ -5.65B | ¥ 22.49B | ¥ -17.33B | ¥ -8.19B |