| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 922.52B | 878.02B | 744.48B | 667.65B | 625.48B | 602.51B |
| Gross Profit | 290.66B | 275.04B | 228.84B | 202.52B | 191.49B | 181.29B |
| EBITDA | 60.96B | 56.18B | 46.24B | 40.56B | 38.74B | 41.48B |
| Net Income | 40.79B | 25.69B | 21.98B | 19.01B | 19.39B | 21.12B |
Balance Sheet | ||||||
| Total Assets | 540.12B | 495.12B | 390.56B | 351.89B | 334.76B | 345.93B |
| Cash, Cash Equivalents and Short-Term Investments | 87.98B | 52.79B | 47.43B | 70.64B | 71.83B | 95.84B |
| Total Debt | 43.61B | 45.35B | 837.00M | 1.95B | 2.31B | 2.26B |
| Total Liabilities | 271.55B | 244.41B | 157.20B | 135.36B | 120.87B | 145.30B |
| Stockholders Equity | 268.57B | 250.70B | 233.36B | 216.54B | 213.89B | 200.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 13.31B | 6.34B | 16.77B | -16.20B | 12.46B |
| Operating Cash Flow | 0.00 | 36.94B | 39.04B | 38.28B | 7.17B | 34.03B |
| Investing Cash Flow | 0.00 | -33.28B | -30.98B | -23.26B | -23.89B | -29.25B |
| Financing Cash Flow | 0.00 | 11.63B | -5.28B | -14.21B | -5.29B | -5.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $633.28B | 14.63 | 15.71% | 0.97% | 21.81% | 67.76% | |
72 Outperform | ¥646.79B | 33.60 | ― | 1.14% | 7.79% | -13.09% | |
69 Neutral | ¥497.28B | 15.67 | 11.50% | 3.06% | 6.32% | 8.19% | |
67 Neutral | $655.71B | 29.99 | ― | 1.75% | ― | ― | |
67 Neutral | ¥375.48B | 22.90 | ― | 0.38% | 15.81% | 27.05% | |
60 Neutral | ¥555.13B | 17.83 | ― | 1.01% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Sugi Holdings Co., Ltd. reported a substantial increase in its consolidated financial results for the six months ending August 31, 2025, with net sales rising by 20.9% year-on-year to ¥500,172 million and profit attributable to owners of the parent surging by 119.1% to ¥28,616 million. The company also announced a merger with Sugi Pharmacy Co., Ltd. as the surviving entity, which may impact its operational structure and market positioning.
In August 2025, Sugi Holdings Co. reported a 2.4% increase in sales for existing stores, driven by a 1.4% rise in the drugstore segment and a 6.1% boost in the prescription business. On an all-store basis, total sales surged by 13.9%, with the drugstore business growing by 4.9% and the prescription business by an impressive 48.5%. The company opened nine new stores and closed four, bringing the total number of outlets to 2,279 by the end of the month. These developments indicate a strong market position and growth trajectory for Sugi Holdings, likely benefiting stakeholders and enhancing its competitive edge in the industry.
SUGI Holdings Co., Ltd. has entered into a loan agreement with Aozora Bank, Ltd. for JPY 30,000 million, with a repayment deadline set for September 17, 2032. The agreement includes financial covenants to maintain certain financial metrics, such as net assets and profit levels, and requires a long-term issuer rating of BBB or higher. The company anticipates that the agreement will have a minor impact on its consolidated business results for the fiscal year ending in February 2026.