| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 922.52B | 878.02B | 744.48B | 667.65B | 625.48B | 602.51B |
| Gross Profit | 290.66B | 275.04B | 228.84B | 202.52B | 191.49B | 181.29B |
| EBITDA | 60.96B | 56.18B | 46.24B | 40.56B | 38.74B | 41.48B |
| Net Income | 40.79B | 25.69B | 21.98B | 19.01B | 19.39B | 21.12B |
Balance Sheet | ||||||
| Total Assets | 540.12B | 495.12B | 390.56B | 351.89B | 334.76B | 345.93B |
| Cash, Cash Equivalents and Short-Term Investments | 87.98B | 52.79B | 47.43B | 70.64B | 71.83B | 95.84B |
| Total Debt | 43.61B | 45.35B | 837.00M | 1.95B | 2.31B | 2.26B |
| Total Liabilities | 271.55B | 244.41B | 157.20B | 135.36B | 120.87B | 145.30B |
| Stockholders Equity | 268.57B | 250.70B | 233.36B | 216.54B | 213.89B | 200.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 13.31B | 6.34B | 16.77B | -16.20B | 12.46B |
| Operating Cash Flow | 0.00 | 36.94B | 39.04B | 38.28B | 7.17B | 34.03B |
| Investing Cash Flow | 0.00 | -33.28B | -30.98B | -23.26B | -23.89B | -29.25B |
| Financing Cash Flow | 0.00 | 11.63B | -5.28B | -14.21B | -5.29B | -5.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥731.28B | 16.60 | 15.71% | 0.96% | 21.81% | 67.76% | |
69 Neutral | ¥492.01B | 15.50 | 11.50% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥1.17T | 29.00 | ― | 1.72% | ― | ― | |
67 Neutral | ¥456.18B | 25.55 | ― | 0.41% | 15.81% | 27.05% | |
60 Neutral | ¥549.32B | 17.53 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Sugi Holdings reported strong consolidated results for the nine months ended November 30, 2025, with net sales rising 18.2% year on year to ¥750.1 billion and operating profit up 18.7%, while profit attributable to owners of parent surged 87.1%, driving basic earnings per share to ¥197.09. The company’s total assets expanded to ¥615.9 billion and equity increased to ¥280.5 billion, reflecting a solid financial base despite a lower equity ratio, and it maintained its dividend plan of ¥35 per share for the full fiscal year while keeping its full-year earnings forecast unchanged, signaling confidence in continued double-digit growth in revenue, profit and shareholder returns.
The most recent analyst rating on (JP:7649) stock is a Buy with a Yen4223.00 price target. To see the full list of analyst forecasts on Sugi Holdings Co stock, see the JP:7649 Stock Forecast page.
In November 2025, Sugi Holdings Co. reported a 5.4% increase in sales for existing stores, driven by a 4.7% rise in its drugstore business and a 7.1% increase in its prescription business. The company also expanded its operations by opening 12 new stores and acquiring one through M&A, bringing its total store count to 2,303, indicating a robust growth strategy and strengthening its market position.
The most recent analyst rating on (JP:7649) stock is a Buy with a Yen4223.00 price target. To see the full list of analyst forecasts on Sugi Holdings Co stock, see the JP:7649 Stock Forecast page.