| Breakdown | TTM | Feb 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.10T | 1.45T | 1.07T | 1.03T | 970.08B | 915.70B |
| Gross Profit | 334.35B | 443.99B | 326.40B | 312.28B | 293.36B | 271.48B |
| EBITDA | 65.07B | 93.73B | 67.62B | 65.15B | 62.13B | 55.23B |
| Net Income | 15.39B | 42.67B | 21.81B | 21.74B | 25.26B | 21.39B |
Balance Sheet | ||||||
| Total Assets | 583.36B | 1.65T | 583.36B | 549.55B | 539.83B | 562.36B |
| Cash, Cash Equivalents and Short-Term Investments | 92.74B | 202.13B | 92.74B | 58.69B | 79.05B | 127.03B |
| Total Debt | 63.76B | 208.49B | 63.76B | 50.04B | 54.86B | 55.52B |
| Total Liabilities | 276.99B | 752.27B | 276.98B | 244.25B | 235.68B | 278.31B |
| Stockholders Equity | 282.10B | 875.82B | 282.10B | 281.58B | 278.35B | 260.31B |
Cash Flow | ||||||
| Free Cash Flow | 44.53B | 59.69B | 44.53B | 19.97B | -23.90B | 15.11B |
| Operating Cash Flow | 64.64B | 84.58B | 64.64B | 51.96B | 804.00M | 35.83B |
| Investing Cash Flow | -19.71B | -19.79B | -19.71B | -36.07B | -29.77B | -28.41B |
| Financing Cash Flow | -10.87B | -39.05B | -10.87B | -36.26B | -19.00B | 3.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥207.67B | 12.71 | ― | 2.35% | 7.55% | 16.01% | |
69 Neutral | ¥452.49B | 14.05 | 11.37% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥358.17B | 16.82 | ― | 0.41% | 15.81% | 27.05% | |
66 Neutral | ¥654.76B | 14.44 | 15.71% | 0.96% | 21.81% | 67.76% | |
62 Neutral | ¥922.72B | 19.41 | ― | 1.72% | ― | ― | |
60 Neutral | ¥503.87B | 16.97 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |