| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07T | 1.03T | 970.08B | 915.70B | 919.30B |
| Gross Profit | 326.40B | 312.28B | 293.36B | 271.48B | 266.72B |
| EBITDA | 67.62B | 65.15B | 62.13B | 55.23B | 61.67B |
| Net Income | 21.81B | 21.74B | 25.26B | 21.39B | 26.28B |
Balance Sheet | |||||
| Total Assets | 583.36B | 549.55B | 539.83B | 562.36B | 537.03B |
| Cash, Cash Equivalents and Short-Term Investments | 92.74B | 58.69B | 79.05B | 127.03B | 116.53B |
| Total Debt | 63.76B | 50.04B | 54.86B | 55.52B | 38.74B |
| Total Liabilities | 276.98B | 244.25B | 235.68B | 278.31B | 260.50B |
| Stockholders Equity | 282.10B | 281.58B | 278.35B | 260.31B | 254.62B |
Cash Flow | |||||
| Free Cash Flow | 44.53B | 19.97B | -23.90B | 15.11B | 62.36B |
| Operating Cash Flow | 64.64B | 51.96B | 804.00M | 35.83B | 76.46B |
| Investing Cash Flow | -19.71B | -36.07B | -29.77B | -28.41B | -30.20B |
| Financing Cash Flow | -10.87B | -36.26B | -19.00B | 3.07B | 13.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥639.12B | 23.29 | 15.71% | 0.96% | 21.81% | 67.76% | |
75 Outperform | ¥204.51B | 13.66 | ― | 2.35% | 7.55% | 16.01% | |
69 Neutral | ¥459.63B | 14.05 | 11.37% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥1.10T | 25.31 | ― | 1.72% | ― | ― | |
67 Neutral | ¥353.78B | 20.79 | ― | 0.41% | 15.81% | 27.05% | |
60 Neutral | ¥522.41B | 22.79 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |