| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01T | 1.01T | 964.99B | 827.70B | 755.41B | 726.42B |
| Gross Profit | 213.28B | 213.28B | 188.31B | 168.72B | 151.45B | 145.11B |
| EBITDA | 64.20B | 64.86B | 53.74B | 50.19B | 48.21B | 46.93B |
| Net Income | 30.98B | 30.98B | 24.45B | 23.80B | 23.16B | 27.16B |
Balance Sheet | ||||||
| Total Assets | 524.75B | 524.75B | 476.55B | 420.97B | 363.05B | 341.32B |
| Cash, Cash Equivalents and Short-Term Investments | 57.04B | 57.04B | 52.30B | 45.93B | 37.36B | 55.11B |
| Total Debt | 49.96B | 49.96B | 34.06B | 18.20B | 9.41B | 10.44B |
| Total Liabilities | 267.29B | 267.29B | 245.10B | 209.90B | 172.54B | 170.74B |
| Stockholders Equity | 257.46B | 257.46B | 231.44B | 211.07B | 190.51B | 170.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -859.00M | -859.00M | -635.00M | 7.80B | -11.30B |
| Operating Cash Flow | 0.00 | 52.47B | 52.47B | 55.17B | 54.43B | 32.19B |
| Investing Cash Flow | 0.00 | -55.45B | -55.45B | -57.33B | -49.11B | -43.72B |
| Financing Cash Flow | 0.00 | 7.72B | 7.72B | 8.53B | 3.25B | -6.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥673.23B | 15.55 | 15.71% | 0.96% | 21.81% | 67.76% | |
72 Outperform | ¥646.79B | 33.60 | ― | 1.14% | 7.79% | -13.09% | |
69 Neutral | ¥501.95B | 15.82 | 11.50% | 3.03% | 6.32% | 8.19% | |
67 Neutral | ¥1.26T | 31.14 | ― | 1.76% | ― | ― | |
67 Neutral | ¥349.19B | 21.30 | ― | 0.41% | 15.81% | 27.05% | |
60 Neutral | ¥629.40B | 20.21 | ― | 0.95% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
COSMOS Pharmaceutical Corporation reported its consolidated financial results for the three months ended August 31, 2025, showing a slight increase in net sales by 4% and a marginal growth in profit attributable to owners of the parent by 0.3%. Despite these increases, the company’s ordinary profit saw a slight decline of 0.9%. The financial forecast for the fiscal year ending May 31, 2026, anticipates continued growth in net sales and profits, albeit at a modest rate, indicating stable but slow growth in the company’s financial performance.