| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01T | 964.99B | 827.70B | 755.41B | 726.42B |
| Gross Profit | 213.28B | 188.31B | 168.72B | 151.45B | 145.11B |
| EBITDA | 64.86B | 53.74B | 50.19B | 48.21B | 46.93B |
| Net Income | 30.98B | 24.45B | 23.80B | 23.16B | 27.16B |
Balance Sheet | |||||
| Total Assets | 524.75B | 476.55B | 420.97B | 363.05B | 341.32B |
| Cash, Cash Equivalents and Short-Term Investments | 57.04B | 52.30B | 45.93B | 37.36B | 55.11B |
| Total Debt | 49.96B | 34.06B | 18.20B | 9.41B | 10.44B |
| Total Liabilities | 267.29B | 245.10B | 209.90B | 172.54B | 170.74B |
| Stockholders Equity | 257.46B | 231.44B | 211.07B | 190.51B | 170.58B |
Cash Flow | |||||
| Free Cash Flow | -859.00M | -859.00M | -635.00M | 7.80B | -11.30B |
| Operating Cash Flow | 52.47B | 52.47B | 55.17B | 54.43B | 32.19B |
| Investing Cash Flow | -55.45B | -55.45B | -57.33B | -49.11B | -43.72B |
| Financing Cash Flow | 7.72B | 7.72B | 8.53B | 3.25B | -6.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥672.29B | 15.26 | 15.71% | 0.96% | 21.81% | 67.76% | |
75 Outperform | ¥212.73B | 13.14 | ― | 2.35% | 7.55% | 16.01% | |
69 Neutral | $490.03B | 15.74 | 11.50% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥1.22T | 30.21 | ― | 1.72% | ― | ― | |
67 Neutral | ¥382.65B | 21.43 | ― | 0.41% | 15.81% | 27.05% | |
60 Neutral | ¥584.34B | 18.65 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
COSMOS Pharmaceutical Corporation has announced a series of organizational and personnel changes effective February 1, 2026, aimed at strengthening governance and diversifying its business. The company will establish a new Legal Affairs Department to reinforce its internal structure and launch a Hotel Department, signaling a clearer commitment to hotel-related operations, while dissolving the Product Development Department and integrating its functions into the Products Department as a dedicated Product Development Section. Alongside these structural shifts, several key executives will assume new roles, including Director Futoshi Shibata becoming Director and Manager of the newly created Legal Affairs Department and Yukitaka Uno moving to lead the new Hotel Department, reshaping the leadership lineup across planning, finance, products, store development, and hotel divisions to better align with the revised organization.
The most recent analyst rating on (JP:3349) stock is a Buy with a Yen9500.00 price target. To see the full list of analyst forecasts on COSMOS Pharmaceutical Corporation stock, see the JP:3349 Stock Forecast page.
COSMOS Pharmaceutical reported consolidated net sales of ¥537.2 billion for the six months ended November 30, 2025, up 6.2% year on year, with operating profit rising 1.6% to ¥20.7 billion and profit attributable to owners of parent increasing 1.5% to ¥14.6 billion, indicating continued but moderating earnings growth following a strong prior-year comparison. The company’s financial position remained solid, with total assets of ¥542.7 billion and an equity ratio of 49.6%, and it maintained its full-year forecast for the fiscal year ending May 31, 2026, projecting modest profit growth and annual dividends of ¥75 per share, underscoring stable shareholder returns and steady, if slower, expansion in a mature domestic retail market.
The most recent analyst rating on (JP:3349) stock is a Buy with a Yen9500.00 price target. To see the full list of analyst forecasts on COSMOS Pharmaceutical Corporation stock, see the JP:3349 Stock Forecast page.