| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.56B | 100.17B | 95.52B | 87.48B | 82.91B | 83.24B |
| Gross Profit | 25.82B | 25.59B | 23.56B | 21.24B | 20.04B | 20.48B |
| EBITDA | 2.64B | 2.80B | 2.37B | 1.58B | 1.73B | 2.21B |
| Net Income | 731.00M | 767.00M | 470.00M | 87.00M | 316.00M | 574.00M |
Balance Sheet | ||||||
| Total Assets | 46.90B | 46.19B | 44.91B | 43.03B | 41.40B | 38.30B |
| Cash, Cash Equivalents and Short-Term Investments | 3.05B | 2.67B | 2.67B | 2.31B | 2.96B | 2.66B |
| Total Debt | 15.00B | 17.21B | 17.39B | 18.11B | 13.88B | 12.00B |
| Total Liabilities | 37.06B | 36.27B | 35.66B | 34.20B | 32.51B | 29.63B |
| Stockholders Equity | 9.72B | 9.79B | 9.13B | 8.73B | 8.80B | 8.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 771.00M | 1.85B | -3.94B | -750.00M | 1.09B |
| Operating Cash Flow | 0.00 | 2.60B | 3.54B | -1.77B | 1.28B | 3.37B |
| Investing Cash Flow | 0.00 | -1.67B | -1.92B | -2.87B | -2.23B | 1.20B |
| Financing Cash Flow | 0.00 | -935.00M | -1.26B | 4.00B | 1.27B | -3.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥491.31B | 15.48 | 11.50% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥11.44B | 21.03 | ― | 1.24% | 3.58% | -10.70% | |
67 Neutral | ¥1.16T | 28.80 | ― | 1.72% | ― | ― | |
67 Neutral | ¥428.36B | 23.99 | ― | 0.41% | 15.81% | 27.05% | |
66 Neutral | ¥41.18B | 9.51 | ― | 1.29% | 7.12% | 14.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
SATUDORA Holdings reported consolidated net sales of ¥50.3 billion for the first half of the fiscal year ending May 2026, up 1.3% year on year, but saw profitability weaken, with operating profit down 38.3% to ¥540 million and profit attributable to owners of parent halved to ¥246 million. The equity ratio slipped to 19.4% despite a modest rise in net assets, highlighting a balance sheet that remains relatively leveraged. The company maintained its dividend policy of paying no interim dividend while planning a higher year-end dividend of ¥12 per share for the full year. Management left its full-year forecast unchanged, targeting net sales of ¥102 billion and a modest increase in full-year operating profit and net income, signaling confidence in a second-half recovery despite interim pressure on margins and earnings.
The most recent analyst rating on (JP:3544) stock is a Hold with a Yen880.00 price target. To see the full list of analyst forecasts on SATUDORA HOLDINGS CO., LTD. stock, see the JP:3544 Stock Forecast page.