Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 100.17B | 95.52B | 87.48B | 82.91B | 83.24B |
Gross Profit | 25.59B | 23.56B | 21.24B | 20.04B | 20.48B |
EBITDA | 2.80B | 2.37B | 1.58B | 1.73B | 2.21B |
Net Income | 767.00M | 470.00M | 87.00M | 316.00M | 574.00M |
Balance Sheet | |||||
Total Assets | 46.19B | 44.91B | 43.03B | 41.40B | 38.30B |
Cash, Cash Equivalents and Short-Term Investments | 2.67B | 2.67B | 2.31B | 2.96B | 2.66B |
Total Debt | 17.21B | 17.39B | 18.11B | 13.88B | 12.00B |
Total Liabilities | 36.27B | 35.66B | 34.20B | 32.51B | 29.63B |
Stockholders Equity | 9.79B | 9.13B | 8.73B | 8.80B | 8.63B |
Cash Flow | |||||
Free Cash Flow | 771.00M | 1.85B | -3.94B | -750.00M | 1.09B |
Operating Cash Flow | 2.60B | 3.54B | -1.77B | 1.28B | 3.37B |
Investing Cash Flow | -1.67B | -1.92B | -2.87B | -2.23B | 1.20B |
Financing Cash Flow | -935.00M | -1.26B | 4.00B | 1.27B | -3.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥564.62B | 26.01 | 7.73% | 17.29% | 4.63% | -47.30% | |
72 Outperform | ¥551.23B | 30.26 | 6.02% | 1.35% | 7.43% | -24.81% | |
69 Neutral | ¥492.01B | 15.82 | 11.40% | 3.09% | 6.64% | 6.38% | |
67 Neutral | ¥11.14B | 15.22 | ― | 1.25% | 4.08% | 51.63% | |
66 Neutral | ¥43.69B | 10.11 | 11.53% | 1.27% | 6.65% | 12.77% | |
63 Neutral | ¥397.68B | 22.84 | 12.20% | 0.37% | 15.81% | 27.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |